205 S Pierce St, Burnet, TX 78611
SINGLE_FAMILY - Burnet, TX
- Added:
- Apr 19, 2024
- Days on Market:
- 765
- Last Refresh:
- May 23 at 4:06 pm
Property Features for 205 S Pierce St
General Information
- Property type
- Residential
- Property subtype
- Office
- Zoning
- com
- Security features
- Security
- Interior features
- Storage
- Exterior features
- Storage
- Standard status
- Active
- APN
- 35398
- Size
- 5,768 SF
- Lot size
- 0.28 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- S7150 PETER KERR PORTION LOT PT OF 4 BLK 7
- Tax Annual Amount
- 5470
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1940
- Floors in Building
- 1
- Flooring type
- Carpet, Tile, Vinyl
- Building materials
- BlownInInsulation, Frame, Masonry, StoneVeneer, Stucco
- Roof type
- Metal
- Additional Structures
- Storage
Listing agent Kayla Runge License #0733298 (512) 755-5880
Listing office eXp Realty LLC 1431 Greenway Drive, Austin, TX (888) 519-7431
Listing date Apr 19, 2024
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Meticulously remodeled commercial property with modern finishes.
- High 95% occupancy rate showcasing income potential.
- Prime location on the historic square in downtown Burnet, offering high visibility.
- Features 14 offices across 5768 square feet.
- Includes a spacious conference room and breakfast bar area.
- Located in Burnet, Texas, a burgeoning market with limited commercial space.
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $193.8k | $33.60 |
| − Vacancy | −$32.2k | −$5.58 |
| EGI | $161.6k | $28.02 |
| − OpEx | −$40.4k | −$7.01 |
| NOI | $121.2k | $21.02 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Burnet
- County
- Burnet
- State
- Texas
- Longitude
- -98.2267449
- Latitude
- 30.759773