Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    205 N Hayden Street Belzoni, MS 39038

    View on Map
    Claim this Listing
    For Sale
    $84,900

    COMMERCIAL - Belzoni, MS

    Property size:
    1,081 SF
    Lot size:
    3.00 Acres
    Price / SF:
    $78/SF
    Added:
    Apr 29, 2025
    Days on Market:
    367
    Last Refresh:
    Apr 30 at 9:06 am

    Property Features for 205 N Hayden Street

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Bathrooms
    1
    Rooms
    Bathroom 1
    Accessibility
    Accessible Approach with Ramp
    Standard status
    Active
    APN
    H06a002015.00
    Size
    1,081 SF
    Lot size
    3.00 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    PT LOTS 102-103-104 BRILEYS 1S T ADD N BK 162 PG 43106/26/2008
    Tax Annual Amount
    2214

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    Building Details

    Year built
    2008
    Floors in Building
    1
    Flooring type
    Laminate
    Roof type
    Metal

    We can help!

    Listing Contact
    Bruce E West
    Bruce E West

    Listing agent Bruce E West License #24498

    Listing office Tom Smith Land & Homes 408 E Sunflower Road, Madison, MS

    Listing date Apr 29, 2025

    MLS# 4111664

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Commercial Log Cabin on Acreage

    This unique commercial log cabin building, located at 205 N Hayden Street in Belzoni, MS, offers 1081 square feet of space on a spacious 3-acre lot. The building features a large front porch, ideal for displays or relaxation. Inside, the main room, approximately 700 square feet, is adorned with cedar walls and laminate floors. The rear storage area includes a private half bath and a kitchenette. The property has a metal roof and central heating and cooling. The building is suitable for various uses, such as a salon, office, or shop. Located across from Guaranty Bank, it benefits from high traffic exposure. The large lot is partially fenced.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Margarets Garden & Gifts (Bike/Boat/Book/etc) Store

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Belzoni
    County
    Humphreys
    State
    Mississippi
    Longitude
    -90.4893
    Latitude
    33.178348

    Nearby Similar for Sale

    • $500,000
      3,300 SF

      Turn-Key Restaurant in Belzoni, MS

      Ready-to-operate restaurant in the Catfish Capital of the World.
      14805 Us Highway 49, Belzoni, MS 39038
      View Details
    • $199,000
      10,732 SF

      Historic Belzoni Storefront Opportunity

      Landmark Belzoni property with versatile potential and vintage charm.
      121 N Hayden Street, Belzoni, MS 39038
      View Details
    • $109,500
      7,811 SF

      Mixed-Use Building in Belzoni, MS

      Income-producing mixed-use property with showroom, salon, warehouse, and apartments.
      111 E Jackson Street, Belzoni, MS 39038
      View Details
    • $65,000
      1,968 SF

      Former Bank Building on Two Acres

      Commercial opportunity in Isola, suitable for various business uses.
      100 Julia Street, Belzoni, MS 39038
      View Details
    • $129,000
      2,240 SF

      Income-Producing Tri-Plex For Sale

      Tri-Plex in Belzoni, MS with income potential.
      715 Central Street, Belzoni, MS 39038
      View Details
    • $275,000
      22,500 SF

      22,500 SF Warehouse on Highway

      22,500 SF warehouse on 2.95 acres in Belzoni, MS.
      14805 US Hwy 49, Belzoni, MS
      View Details

    FAQs

    What type of property is this?
    Storefront property - Unique commercial log cabin on 3 acres in Belzoni.
    Where is this storefront property located?
    The property is located at 205 N Hayden Street Belzoni, MS.
    What is the asking price?
    The asking price for this property is $84,900.
    What are key features of this property?
    This property features: High‑traffic location across from Guaranty Bank offers excellent business exposure.; Unique 1081 sq ft commercial log cabin building.; Spacious 3‑acre lot provides ample space and potential.
    (662) 873-3007
    We can help!
    Listing Contact
    Bruce E West
    Bruce E West
    Real Estate License ID: 24498
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!