Back to Search
Duplex Residential Income

204 Boatman Street Cookeville, TN 38501

204 Boatman Street, Cookeville, TN, 38501
$164,000
For Sale
$164,000

DUPLEX - Cookeville, TN

Property Size615 SF
Price / SF$266.67
Days on Market47

Property Features for 204 Boatman Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
1
Bathrooms
1
Rooms
Bathroom 1, Dining Room, Bedroom 1
Parking
2
Window features
Double Pane Windows
Patio and Porch features
Porch, Deck
Interior features
New Paint, Ceiling Fan(s), Walk-In Closet(s)
Appliances
Electric Water Heater, Dishwasher, Electric Oven, Electric Range
Standard status
Active
APN
053O A 001.00
Size
615 SF

Taxes and HOA fees

Tax Annual Amount
0

Utilities

Utilities
Natural Gas Available
Sewer type
Public Sewer
Heating system
Electric (Heating), Central
Cooling system
Central Air

Building Details

Year built
1960
Floors in Building
1
Flooring type
New floor covering, Tile, Vinyl
Building materials
Frame, Brick
Roof type
Composition
Listing Agency Skender-Newton Realty
769 Dacco Drive, Cookeville, TN
Listed by Heather Skender-Newton · License #272220
Added: Jun 1 Checked: Jul 17 at 12:06 pm
MLS# 238508 Listing URL

Copyright © 2026 Upper Cumberland Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This duplex residential income property features a covered patio entry leading into an open-concept living room and kitchen with an eat-in bar. The kitchen includes quartz countertops and soft-close cabinets. Additional interior highlights include a dedicated laundry space, a back deck, a bedroom with an oversized closet, and a spacious bathroom with a tub/shower combination and upgraded fixtures throughout.

According to the provided remarks, exterior improvements include a new roof, HVAC, plumbing/electric, sewer, and underground gutters. The Villas at Park View community offers grounds maintenance, sidewalks, and a dog park, with quick access to destinations around town.

Photos are referenced as coming from other units with matching or similar materials.

Key Highlights

  • 1‑bedroom studio‑style condo with open‑concept living area, kitchen, dining room, and 1 full bath
  • Covered patio plus deck; laundry space located off the kitchen area
  • Kitchen features quartz countertops, soft‑close cabinets, and an eat‑in bar

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $10.0k $16.20
− Vacancy −$747 −$1.22
EGI $9.2k $14.99
− OpEx −$2.8k −$4.50
NOI $6.5k $10.49
615 SF · lease $16.20/SF/yr · vacancy 7.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$92.2K
$80.6K – $107.5K (±1% cap)
NOI $6,451 @ 7.0% cap · market cap 3.93%
Second Best
Apartment 5plus
$86.5K
$75.7K – $100.9K (±1% cap)
NOI $6,053 @ 7.0% cap · market cap 3.69%
Theoretical Best
Office A
$253.8K
$222.1K – $296.1K (±1% cap)
NOI $17,767 @ 7.0% cap · market cap 10.83%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Storage Facility (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Restaurant Pet Grooming Service Florist Electrical Service Locksmith Carpet & Flooring Store (Bike/Boat/Book/etc) Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Duplex unit with covered patio entry, open-concept living/kitchen, and recently updated roof, HVAC, plumbing, and electrical.
Where is this duplex located?
The property is located at 204 Boatman Street Cookeville, TN.
What is the asking price?
The asking price for this property is $164,000.
What are key features of this property?
This property features: 1‑bedroom studio‑style condo with open‑concept living area, kitchen, dining room, and 1 full bath; Covered patio plus deck; laundry space located off the kitchen area; Kitchen features quartz countertops, soft‑close cabinets, and an eat‑in bar
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message