For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Three-Family Building with Office Title is generated by Realmo AI

    204 Beach 102nd Street, Rockaway Park, NY 11694

    View on Map
    Claim this Listing
    For Sale
    $1,174,000

    MULTI_FAMILY - Rockaway Park, NY

    Property size:
    2,931 SF
    Lot size:
    0.04 Acres
    Price / SF:
    $400/SF
    Added:
    Jan 23, 2026
    Days on Market:
    150
    Last Refresh:
    Jun 22 at 12:06 pm

    Property Features for 204 Beach 102nd Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    R5D
    Bathrooms
    4
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4
    Parking features
    Carport
    Interior features
    A/C Unit - Wall, Microwave, Refrigerator, Stove, Terrace
    Standard status
    Active
    Size
    2,931 SF
    Lot size
    0.04 Acres

    Taxes and HOA fees

    Tax Annual Amount
    6143

    Building Details

    Year built
    1988
    Floors in Building
    3
    Number of units
    4
    Flooring type
    Laminate, Tile
    Building materials
    Brick
    Roof type
    Flat

    We can help!

    Listing Contact
    George Zanetis

    Listing agent George Zanetis

    Listing office Zanetis Properties LLC 101-04 Shorefront Pkwy #25C, Rockaway, NY

    Listing date Jan 23, 2026

    MLS# 498589 Listing URL

    Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 3‑family building with a renovated front office that is vacant
    • Unit mix: 2 BR/1 BA over 2 BR/1 BA over a studio with its own backyard
    • Ocean views from the 2nd and 3rd floor terraces
    • Tenants pay for their own heat, hot water, and electric; 3 boilers and 3 water heaters
    • Parking available via carport; brick construction with flat roof
    • About one block to the beach and boardwalk; close to A and S trains, express buses, and Rockaway ferry

    Overview

    This three-family building is arranged as a 2-bedroom/1-bath unit over a 2-bedroom/1-bath unit over a studio, with a renovated front office that is currently vacant. The property also includes a private backyard, plus a large barn for storage. Separate equipment is provided for each floor with three boilers and three water heaters, and tenants pay for their own heat, hot water, and electric. The building sits on a 0.0448-acre lot and has 2,931 square feet of property size listed under current data, with zoning identified as R5D.

    Located on Beach 102nd Street in Rockaway Park, the property is described as one block to the beach and boardwalk, with ocean views referenced from the second- and third-floor terraces. The remarks also note proximity to the A and S trains, express buses, and the Rockaway Ferry into Sunset Park, Brooklyn and Manhattan.

    For buyers or operators, the configuration can support straightforward residential income potential across three separate units, while the vacant renovated office provides an immediate option for an owner-use or leasing scenario. With separate boilers and water heaters listed and tenant-paid utilities, the building is set up to allocate major service costs to the residents as described in the offering information.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $147.7k $50.40
    − Vacancy −$19.1k −$6.50
    EGI $128.7k $43.90
    − OpEx −$32.2k −$10.97
    NOI $96.5k $32.92
    2,931 SF · lease $50.40/SF/yr · vacancy 12.90% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $1.38M
    $1.21M – $1.61M (±1% cap)
    NOI $96,500 @ 7.0% cap · market cap 8.22%
    Second Best
    Apartment 5plus
    $1.02M
    $895.6K – $1.19M (±1% cap)
    NOI $71,647 @ 7.0% cap · market cap 6.10%
    Theoretical Best
    Office A
    $2.16M
    $1.89M – $2.52M (±1% cap)
    NOI $151,254 @ 7.0% cap · market cap 12.88%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Rockaway Park
    County
    Queens
    State
    New York
    Longitude
    -73.822363
    Latitude
    40.583459

    FAQs

    What type of property is this?
    Triplex - Three-family layout with a vacant renovated front office and a private backyard with large barn storage.
    Where is this triplex located?
    The property is located at 204 Beach 102nd Street Rockaway Park, NY.
    What is the asking price?
    The asking price for this property is $1,174,000.
    What are key features of this property?
    This property features: 3‑family building with a renovated front office that is vacant; Unit mix: 2 BR/1 BA over 2 BR/1 BA over a studio with its own backyard; Ocean views from the 2nd and 3rd floor terraces
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message