Back to Search
Well-Maintained Office Building For Sale

2030 S Las Vegas Trail White Settlement, TX 76108

2030 S Las Vegas Trail, White Settlement, TX, 76108
$980,000
For Sale
Claim this Listing
$980,000

Two-story office building with ample parking in established market area.

Property Size4,038 SF
Price / SF$242.69
AddedMay 18
Days on Market60
Last RefreshJul 16 at 10:29 am

Property Features for 2030 S Las Vegas Trail

General Information

Standard status
Active
Size
4,038 SF
Property subtype
Commercial

Building Details

Year Built
1980

Listing office League Real Estate

Listing date May 18, 2026

Source Signaturere

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of League Real Estate


Investment Insights

Based on property information with market context.

This is a 4,038 square foot two-story professional office building featuring a total of 12 offices, 4 bathrooms, a conference room, and a kitchenette. The first floor includes 6 offices, a kitchenette, and 2 bathrooms, while the second floor offers 6 offices, a conference room, and 2 bathrooms. Constructed in 1980, the building has been meticulously maintained, featuring updated electrical components, including lighting and outlets, fresh paint, and a new iron gate surrounding the property. Ample gated parking is available, with 20 paved spaces. The property is situated on South Las Vegas Trail, conveniently located off Interstate 30, surrounded by national restaurants, retailers, and hotels, and a short drive from downtown Fort Worth. The office is well-located in an established market area with a population of over 160,000 within a 5-mile radius and an expected growth rate of 4.35% in the next 5 years. The average household income is just over $100,000 within a 5-mile radius of the property. The building is suitable for various business types, including financial, legal, insurance, or general office use.

Key Highlights

  • Meticulously well‑maintained 4,038 SF office building with updated electrical and paint
  • Ample gated parking with 20 paved spaces
  • Excellent location on S. Las Vegas Trail, right off I‑30, near restaurants, retailers, and hotels

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $96.9k $24.00
− Vacancy −$22.3k −$5.52
EGI $74.6k $18.48
− OpEx −$18.7k −$4.62
NOI $56.0k $13.86
4,038 SF · lease $24.00/SF/yr · vacancy 23.00% · expense 25.00%

Alternative Uses

Best Use
Office B
$799.5K
$699.6K – $932.8K (±1% cap)
NOI $55,967 @ 7.0% cap · market cap 5.71%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.07M
$932.8K – $1.24M (±1% cap)
NOI $74,622 @ 7.0% cap · market cap 7.61%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Office buildings

Suggested Use

Real Estate Agency Law Firm Dental Office Restaurant Building Supply Spa & Massage Center Big Box & Wholesale Store Hair Salon Auto Parts Store Pharmacy

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Office building - Two-story office building with ample parking in established market area.
Where is this office building located?
The property is located at 2030 S Las Vegas Trail White Settlement, TX.
What is the asking price?
The asking price for this property is $980,000.
What are key features of this property?
This property features: Meticulously well‑maintained 4,038 SF office building with updated electrical and paint; Ample gated parking with 20 paved spaces; Excellent location on S. Las Vegas Trail, right off I‑30, near restaurants, retailers, and hotels
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message