2030 S Douglas Road Unit 109, Coral Gables, FL 33134
Boutique office suite with a private bathroom and two assigned covered parking spaces.
Property Features for 2030 S Douglas Road Unit 109
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lee Maloff Realty Inc
Investment Insights
Based on property information with market context.
The suite is located at 2030 S Douglas Road, Unit 109, in Coral Gables. The building provides free visitor parking, and additional parking spaces may be available for purchase as noted by the owner.
The lease is stated as secured through 02/27, and the suite is described as 1,057 sq. ft. No special assessments in 2026 are noted in the provided information.
Key Highlights
- 1,057 sq ft boutique office suite with a private bathroom.
- Two assigned covered parking spaces included, plus security lighting and city road access.
- Individual A/C and central air with electric cooling; heating noted as “3”.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $48.2k | $45.60 |
| − Vacancy | −$10.8k | −$10.26 |
| EGI | $37.4k | $35.34 |
| − OpEx | −$9.3k | −$8.84 |
| NOI | $28.0k | $26.51 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 33134, FL
Market
Vacancy Rate% for Office in South region