Two-Bedroom Residential Income
New
For Sale
$238,000
20236 N 6th Drive #3, Phoenix, AZ 85027
The unit includes two bathrooms, a covered patio, and an attached storage shed.
Property Size863 SF
Price / SF$275.78
Days on Market4
Property Features for 20236 N 6th Drive #3
General Information
Standard status
Active
Size
863 SF
Property subtype
Apartment
Site & Location
Neighborhood
Deer Valley
Highway Access
Yes
Units
Unit Mix
1 x 2BR/2BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$450
Amenities
covered patio
lush green spaces
refreshing pool
attached shed
3/4 Bath Master Bdrm
2 Master Baths
Eat-in Kitchen
Laminate Counters
High Speed Internet
No Interior Steps
Storage
Building Details
Building Size
863 SF
Year Built
1982
Stories
1
Listed By:
Jeff & Debbie
(480) 200-5305
Source:
Azhomeseekers
Added: Oct 22
Last Checked: Oct 23 at 9:33PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jeff & Debbie
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 863-square-foot residential income unit, built in 1982, has two bedrooms and two bathrooms. Tile flooring and window blinds are present in the living room, while the eat-in kitchen has built-in appliances, cabinetry, and a mosaic tile backsplash. The main bedroom includes a private bathroom and walk-in closet; the second bedroom also has an attached bathroom. A covered patio and attached shed add outdoor space and storage. A couch may convey with the property.
Community features include green space and a pool, with freeway access nearby.
Community features include green space and a pool, with freeway access nearby.
Key Highlights
- Two bedrooms and two bathrooms
- 863 square feet; built in 1982
- Eat‑in kitchen with built‑in appliances and mosaic tile backsplash
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$10,066
Cap Rate
4.23%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$201,320
$201.3K
Cap Rate 7%
$143,800
$143.8K
Cap Rate 9%
$111,844
$111.8K
Market Conditions
NOI Build-Up for 863 SF
Gross rent
$19.5K $22.56/SF
− Vacancy
−$1.2K −$1.35/SF
EGI
$18.3K $21.21/SF
− OpEx
−$8.2K −$9.54/SF
NOI
$10.1K $11.66/SF
Area
Phoenix, AZ
Vacancy
6.00%
Lease Rate
$22.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$201,320
Cap Rate 7%
$143,800
Cap Rate 9%
$111,844
Alternative Uses
Best Use
Apartment 5plus
$143.8K
$125.8K – $167.8K
NOI $10,066 @ 7.0% cap · market cap 4.23%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$261.4K
$228.7K – $305.0K
NOI $18,299 @ 7.0% cap · market cap 7.69%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
223
Businesses Nearby
Explore this area
Business Placement
Demographics for 85027, AZ
38,343
Population
17,458
Households
2.2
Avg Household Size
36
Median Age
29%
College-Educated
92%
High-School Grad
11.7 sq mi
ZIP Area
3,277
Density / Sq Mi
$73,255
Median Household Income
$46,338
Median Earnings
$1,488
Median Rent
$316,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The unit includes two bathrooms, a covered patio, and an attached storage shed.
Where is this residential income property located?
The property is located at 20236 N 6th Drive #3 Phoenix, AZ.
What is the asking price?
The asking price for this property is $238,000.
What are key features of this property?
This property features: Two bedrooms and two bathrooms; 863 square feet; built in 1982; Eat‑in kitchen with built‑in appliances and mosaic tile backsplash
