Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Top Floor Condo with Balcony Title is generated by Realmo AI

    2020 ALICE AVE #302, Oxon Hill, MD 20745

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $235,000

    Well-maintained 2 bed, 2 bath condo with updated kitchen.

    Type:Condominium
    Property size:
    973 SF
    Price / SF:
    $241/SF
    Added:
    Sep 9, 2025
    Days on Market:
    255
    Last Refresh:
    Sep 17 at 5:54 pm

    Property Features for 2020 ALICE AVE #302

    General Information

    Standard status
    Active
    Size
    973 SF
    Property subtype
    Condominium

    Building Details

    Year Built
    1991

    We can help!

    Listing Contact
    Donald Williams

    Listing agent Donald Williams

    Listing office Keller Williams Capitol Properties

    Listing date Sep 9, 2025

    Source Kw

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Capitol Properties

    HighLights

    • VA Approved
    • Updated kitchen with CORIAN COUNTERTOPS and backsplash
    • STAINLESS STEEL kitchen appliances (refrigerator, dishwasher, range) less than 1 year old
    • 2 bed, 2 bath condo
    • Contemporary‑designed FREESTANDING SOAKING BATHTUB in primary bedroom
    • Balcony

    Overview

    This is a well-maintained top floor condominium unit featuring 2 bedrooms and 2 bathrooms, complete with a balcony. The kitchen has been updated with Corian countertops and backsplash. Stainless steel kitchen appliances, including a refrigerator, dishwasher, and range, are less than one year old. The primary bedroom includes a contemporary-designed freestanding soaking bathtub. The unit has an open layout and includes a wood-burning fireplace and an extended dining area that leads to the balcony. The property size is 973 square feet.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $145.5K
    NOI $13,099 @ 9.00% cap · cautious / downside scenario
    Moderate
    $187.1K
    NOI $13,099 @ 7.00% cap · market / base-case scenario
    Aggressive
    $262.0K
    NOI $13,099 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $25.3k $26.04
    − Vacancy −$1.5k −$1.56
    EGI $23.8k $24.48
    − OpEx −$10.7k −$11.01
    NOI $13.1k $13.46
    973 SF · lease $26.04/SF/yr · vacancy 6.00% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $187.1K
    $163.7K – $218.3K (±1% cap)
    NOI $13,099 @ 7.0% cap · market cap 5.57%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $313.9K
    $274.7K – $366.2K (±1% cap)
    NOI $21,972 @ 7.0% cap · market cap 9.35%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Small apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Oxon Hill
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.9733
    Latitude
    38.8114

    Nearby Similar for Sale

    • $650,000

      Versatile Commercial Building in Oxon Hill

      Adaptable commercial building suitable for various income-producing ventures.
      1004 WHITE OAK Drive, OXON HILL, MD 20745
      View Details
    • Contact for pricing
      732,420 SF

      488-Unit Apartment Community Near DC

      Garden-style apartment community near Washington, DC employment centers.
      5400 Livingston Ter Oxon, Hill, MD 20745
      View Details
    • $2,250,000
      7,545 SF

      Oxon Hill Retail Opportunity

      Retail space available in Oxon Hill, Maryland.
      6712 Livingston Rd, Oxon Hill, MD 20745
      View Details
    • $529,000

      Top-Floor Condo in National Harbor

      Two-bedroom condo with den, upgrades, and garage parking.
      104 SAINT IVES PL PLACE #409, OXON HILL, MD 20745
      View Details
    • $3,000,000
      10,531 SF

      Oxon Hill Office Building For Sale

      10,531 SF office building with high visibility and amenities.
      1900 John Hanson Ln, Oxon Hill, MD
      View Details

    FAQs

    What type of property is this?
    Apartment building - Well-maintained 2 bed, 2 bath condo with updated kitchen.
    Where is this apartment building located?
    The property is located at 2020 ALICE AVE #302 Oxon Hill, MD.
    What is the asking price?
    The asking price for this property is $235,000.
    What are key features of this property?
    This property features: VA Approved; Updated kitchen with CORIAN COUNTERTOPS and backsplash; STAINLESS STEEL kitchen appliances (refrigerator, dishwasher, range) less than 1 year old
    (240) 737-5000
    We can help!
    Listing Contact
    Donald Williams
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2020 ALICE AVE #302, OXON HILL, MD 20745,
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!