Search
2021-Built Triplex with Balconies
For Sale
$866,000

2017 North College Avenue, Philadelphia, PA 19121

Three-unit property with a bilevel residence, full-floor flats, private outdoor spaces, and a 10-year tax abatement.

Property Size3,100 SF
Price / SF$279.35
Days on Market180

Property Features for 2017 North College Avenue

General Information

Standard status Active
Size 3,100 SF
Property subtype Multi-Family / Fee Simple
Zoning RM1

Units

Unit Mix 3 x 3BR/3BA, 6 x 1BR/1BA
Multifamily Units 9

Taxes and HOA fees

Annual Taxes $1,542

Amenities

private patio
balcony
No
No Pool
Above Grade, Below Grade

Building Details

Year Built 2021
Buildings 3
Listing Agency: Compass Pennsylvania, LLC
Listed By: Ryan J McManus · License #RS316262
Source: Compass
Added: Mar 3 Changed: Aug 30 Last Checked: Aug 30 at 1:11AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass Pennsylvania, LLC

Investment Insights

Based on property information with market context.

Located at 2017 North College Avenue, this 2021-built triplex is configured with three residential units. The lower residence is a bilevel layout with 3 bedrooms, 3 bathrooms, and a private back patio. Two upper residences are full-floor 1-bedroom, 1-bathroom flats, each with its own balcony. The property is zoned RM1 and has no pool.

The building sits along historic College Avenue in Philadelphia’s Brewerytown section, within walking distance of bars, breweries, restaurants, cafes, and other amenities along the Girard Avenue commercial corridor. City Hall is approximately 10 minutes away by car, and the property overlooks historic Girard College. A full 10-year tax abatement and a 6.1% pro forma cap rate are stated for the offering.

Key Highlights

  • 2021‑built triplex at 2017 North College Avenue
  • Three residential units: one bilevel 3bd/3ba and two 1bd/1ba flats
  • Lower unit includes a private back patio

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$52,901
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.11%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,058,020 $1.1M
Cap Rate 7%
$755,729 $755.7K
Cap Rate 9%
$587,789 $587.8K
Market Conditions
NOI Build-Up for 3,100 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$80.0K $25.80/SF
− Vacancy
−$4.4K −$1.42/SF
EGI
$75.6K $24.38/SF
− OpEx
−$22.7K −$7.31/SF
NOI
$52.9K $17.06/SF
Area
Philadelphia, PA
Vacancy
5.51%
Lease Rate
$25.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,058,020
Cap Rate 7%
$755,729
Cap Rate 9%
$587,789

Alternative Uses

Best Use
Multifamily LT 5
$755.7K
$661.3K – $881.7K (±1% cap)
NOI $52,901 @ 7.0% cap · market cap 6.11%
Second Best
Apartment 5plus
$696.6K
$609.5K – $812.7K (±1% cap)
NOI $48,761 @ 7.0% cap · market cap 5.63%
Theoretical Best
same as Best Use
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Triplexes

Suggested Use

Top Pick Law Firm Building Supply Kitchen & Bath Showroom Accounting Firm Dental Office Electrical Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

9
Residential units

Location Intelligence

Trade Area within ½ mile

2,480
Businesses Nearby

Demographics for 19121, PA

41,799
Population
19,673
Households
2.1
Avg Household Size
28
Median Age
25%
College-Educated
84%
High-School Grad
2.4 sq mi
ZIP Area
17,416
Density / Sq Mi
$36,208
Median Household Income
$29,915
Median Earnings
$1,082
Median Rent
$250,100
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Triplex - Three-unit property with a bilevel residence, full-floor flats, private outdoor spaces, and a 10-year tax abatement.
Where is this triplex located?
The property is located at 2017 North College Avenue Philadelphia, PA.
What is the asking price?
The asking price for this property is $866,000.
What are key features of this property?
This property features: 2021‑built triplex at 2017 North College Avenue; Three residential units: one bilevel 3bd/3ba and two 1bd/1ba flats; Lower unit includes a private back patio
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message