Second-Floor Residential
2013 COLUMBIA ROAD NW Unit C, Washington, DC 20009
For Sale
$675,000
The residence occupies the building’s full second floor and includes renovated kitchen and bathroom spaces.
Property Size1,100 SF
Price / SF$613.64
Days on Market12
Property Features for 2013 COLUMBIA ROAD NW Unit C
General Information
Standard status
Size
Property subtype
Site & Location
Neighborhood
Taxes and HOA fees
Annual Taxes
Building Details
Building Size
Year Built
Listing Agency:
Brian Logan Real Estate
Listed By:
Matthew E Vilardo · License DC SP98357875
(202) 321-2540
Source:
Kerishull
Added: Oct 29
Changed: Nov 3
Last Checked: Nov 8 at 4:38PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Brian Logan Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Unit C occupies the entire second floor of a residential condominium building constructed in 1900. Interior features include high ceilings, original hardwood flooring, crown moldings, a bay window, and an ornate wood-burning fireplace. The kitchen and bathrooms have been renovated. Central A/C, a full-size washer and dryer, a half bath, and generous closet space are also included.
The property is within walking distance of the Dupont Circle and Woodley Park stations on the Red Line, with a bus stop outside the building. The Washington Hilton is nearby and offers rental parking, pool and fitness memberships, a bar, and guest accommodations.
The property is within walking distance of the Dupont Circle and Woodley Park stations on the Red Line, with a bus stop outside the building. The Washington Hilton is nearby and offers rental parking, pool and fitness memberships, a bar, and guest accommodations.
Key Highlights
- Entire second floor comprises Unit C
- Building constructed in 1900
- Renovated kitchen and bathrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,406
Cap Rate
3.17%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$428,120
$428.1K
Cap Rate 7%
$305,800
$305.8K
Cap Rate 9%
$237,844
$237.8K
Market Conditions
NOI Build-Up for 1,100 SF
Gross rent
$41.3K $37.56/SF
− Vacancy
−$2.4K −$2.18/SF
EGI
$38.9K $35.38/SF
− OpEx
−$17.5K −$15.92/SF
NOI
$21.4K $19.46/SF
Area
ZIP 20009
Vacancy
5.80%
Lease Rate
$37.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$428,120
Cap Rate 7%
$305,800
Cap Rate 9%
$237,844
Alternative Uses
Best Use
Apartment 5plus
$305.8K
$267.6K – $356.8K
NOI $21,406 @ 7.0% cap · market cap 3.17%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$565.8K
$495.1K – $660.1K
NOI $39,606 @ 7.0% cap · market cap 5.87%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
6,251
Businesses Nearby
Explore this area
Business Placement
Demographics for 20009, DC
53,357
Population
31,824
Households
1.7
Avg Household Size
34
Median Age
84%
College-Educated
97%
High-School Grad
1.3 sq mi
ZIP Area
41,044
Density / Sq Mi
$140,555
Median Household Income
$99,606
Median Earnings
$2,346
Median Rent
$727,800
Median Home Value
Market
Average Price Trend$/SF for Residential income properties in Washington, DC
Properties on Market for Residential income properties in Washington
Frequently Asked Questions
What type of property is this?
Residential income property - The residence occupies the building’s full second floor and includes renovated kitchen and bathroom spaces.
Where is this residential income property located?
The property is located at 2013 COLUMBIA ROAD NW Unit C Washington, DC.
What is the asking price?
The asking price for this property is $675,000.
What are key features of this property?
This property features: Entire second floor comprises Unit C; Building constructed in 1900; Renovated kitchen and bathrooms
