Back to Search
Turnkey Quadplex Investment

2010 E WATERS AVENUE Tampa, FL 33604

2010 E WATERS AVENUE, Tampa, FL, 33604
$519,900
For Sale
$519,900

Upgraded quadplex with four updated units; three are currently rented and electricity is separately metered.

Property Size1,625 SF
Price / SF$319.94
Days on Market534

Property Features for 2010 E WATERS AVENUE

General Information

Standard status
Active
Size
1,625 SF
Property subtype
Multi Family

Building Details

Year Built
1962
Listing agency RE/MAX REALTEC GROUP INC
Listed by Dylan Lawrence · License #3518205
Source Exitrealty
Added: Feb 3, 2025 Updated: Jul 21 at 11:24PM Checked: Jul 22 at 7:16AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX REALTEC GROUP INC


Investment Insights

Based on property information with market context.

This upgraded quadplex includes four updated residential units: one 1-bedroom and three studios. Three units are currently rented, while the fourth unit is available for a new tenant. The property is described as low-maintenance, with each unit updated.

Separately metered electricity is in place, while water is not separately metered. Buyer is instructed to verify all unit measurements.

As a turnkey residential income property, it offers an in-place mix of occupied units and an additional unit ready for occupancy.

Key Highlights

  • Upgraded quadplex built in 1962 with 4 updated units
  • Unit mix includes 1 one‑bedroom (1/1) and 3 studio apartments
  • Three units are currently rented, with the fourth unit ready for a new tenant

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $29.1k $17.88
− Vacancy −$2.0k −$1.21
EGI $27.1k $16.67
− OpEx −$8.1k −$5.00
NOI $19.0k $11.67
1,625 SF · lease $17.88/SF/yr · vacancy 6.74% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$271.0K
$237.1K – $316.1K (±1% cap)
NOI $18,968 @ 7.0% cap · market cap 3.65%
Second Best
Apartment 5plus
$251.9K
$220.4K – $293.9K (±1% cap)
NOI $17,635 @ 7.0% cap · market cap 3.39%
Theoretical Best
Office A
$378.6K
$331.3K – $441.7K (±1% cap)
NOI $26,501 @ 7.0% cap · market cap 5.10%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Real Estate Agency Dental Office Law Firm HVAC Service Skin Care Clinic Computer & Electronic Repair Catering Service Acupuncture (Bike/Boat/Book/etc) Store Parking Lot & Garage

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - Upgraded quadplex with four updated units; three are currently rented and electricity is separately metered.
Where is this quadplex located?
The property is located at 2010 E WATERS AVENUE Tampa, FL.
What is the asking price?
The asking price for this property is $519,900.
What are key features of this property?
This property features: Upgraded quadplex built in 1962 with 4 updated units; Unit mix includes 1 one‑bedroom (1/1) and 3 studio apartments; Three units are currently rented, with the fourth unit ready for a new tenant
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message