Victorian Bed and
201 N Anglin St, Cleburne, TX 76031
For Sale
$399,900
Historic character pairs with updated building systems and a kitchen equipped for food preparation.
Property Size3,026 SF
Price / SF$132.15
Days on Market32
Property Features for 201 N Anglin St
General Information
Standard status
Size
Property subtype
Amenities
wood floors
intricate detailing
grand staircase
decorative fireplace
updated front porch
gas cooktop
double ovens
granite countertops
clawfoot tubs
Building Details
Year Built
Buildings
Construction
Listing Agency:
League Real Estate
Listed By:
Katie Reames · License TX #0688997
(817) 608-7755
Source:
Realestatestation
Added: Oct 9
Changed: Nov 8
Last Checked: Nov 8 at 7:30AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of League Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1881, this 3,026-square-foot Victorian property has four bedrooms, four bathrooms, two living areas, and two dining areas. Interior details include wood floors, decorative trim, a grand staircase, a decorative fireplace, and clawfoot tubs. The kitchen includes a gas cooktop, double ovens, and granite countertops. Plumbing, electrical systems, and HVAC have been updated, as has the front porch.
Located in downtown Cleburne, the property was previously operated as a bed and breakfast. The available configuration also supports residential use or commercial use, including office or business applications.
Located in downtown Cleburne, the property was previously operated as a bed and breakfast. The available configuration also supports residential use or commercial use, including office or business applications.
Key Highlights
- Built in 1881; 3,026 square feet
- Four bedrooms and four bathrooms, with two living areas and two dining areas
- Updated plumbing, electrical systems, HVAC, and front porch
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$18,973
Cap Rate
4.74%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$379,460
$379.5K
Cap Rate 7%
$271,043
$271.0K
Cap Rate 9%
$210,811
$210.8K
Market Conditions
NOI Build-Up for 3,026 SF
Gross rent
$45.4K $15.00/SF
− Vacancy
−$5.4K −$1.80/SF
EGI
$39.9K $13.20/SF
− OpEx
−$21.0K −$6.93/SF
NOI
$19.0K $6.27/SF
Area
Johnson County, TX
Vacancy
12.00%
Lease Rate
$15.00 /SF/Yr
Expense Ratio
52.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$379,460
Cap Rate 7%
$271,043
Cap Rate 9%
$210,811
Alternative Uses
Best Use
Hotel Hospitality
$271.0K
$237.2K – $316.2K
NOI $18,973 @ 7.0% cap · market cap 4.74%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$831.0K
$727.2K – $969.5K
NOI $58,172 @ 7.0% cap · market cap 14.55%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,012
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 76031, TX
18,398
Population
6,596
Households
2.8
Avg Household Size
38
Median Age
15%
College-Educated
81%
High-School Grad
72.7 sq mi
ZIP Area
253
Density / Sq Mi
$70,672
Median Household Income
$39,335
Median Earnings
$1,274
Median Rent
$203,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Similar Off Market Nearby
- River Rock Bed and Breakfast Cottages — 206 W Dabney St, Cleburne, TX 76033
- Anglin Rose Bed & Breakfast — 808 S Anglin St, Cleburne, TX 76031
Frequently Asked Questions
What type of property is this?
Bed & breakfast - Historic character pairs with updated building systems and a kitchen equipped for food preparation.
Where is this bed & breakfast located?
The property is located at 201 N Anglin St Cleburne, TX.
What is the asking price?
The asking price for this property is $399,900.
What are key features of this property?
This property features: Built in 1881; 3,026 square feet; Four bedrooms and four bathrooms, with two living areas and two dining areas; Updated plumbing, electrical systems, HVAC, and front porch
