Back to Search
Durham Duplex with Income Potential

2005 Taylor Street Durham, NC 27703

Claim this Listing
Pending
$175,000

MULTI_FAMILY - Durham, NC

Property size:
1,110 SF
Lot size:
0.19 Acres
Added:
May 28, 2026
Days on Market:
48
Last Refresh:
Jul 14 at 11:06 am

Property Features for 2005 Taylor Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
2
Bathrooms
2
Rooms
Bathroom 2, Bedroom 2, Bathroom 1, Bedroom 1
Parking features
Driveway
Standard status
Pending
APN
112812
Size
1,110 SF
Lot size
0.19 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
The Driver Land/Prop-Ston E E C/Lt#03 Pl:000018-000082
Tax Annual Amount
1953

Utilities

Sewer type
Public Sewer
Heating system
Baseboard
Cooling system
Window Unit(s)
Water source
Public

Building Details

Year built
1949
Floors in Building
1
Number of units
4
Flooring type
Carpet, Vinyl
Building materials
Block, Stucco
Roof type
Shingle

Listing agent Thomas Furlow License #222598

Listing office Deaton Investment Real Estate 6817 Falls of Neuse Ste. 106 Stephen Deaton, Raleigh, NC

Listing date May 28, 2026

MLS# 10170230 Listing URL

Copyright © 2026 Doorify MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This duplex offers an opportunity to acquire an entry-level multifamily investment in Durham. The property features 1-bedroom units on each side. One unit is currently occupied at $800 per month, providing in-place income. The second unit is vacant and ready for renovation and lease-up. This allows investors to improve the vacant side while offsetting carrying costs through existing rental income, creating a path to increased cash flow and long-term value through stabilization of both units. The property is being sold 'as is'. The lot size is 0.19 acres, and the property size is 1110 square feet.

Key Highlights

  • Duplex in Durham with two 1‑bedroom units (one occupied and one vacant)
  • Occupied unit currently rents for $800/month; vacant unit is ready for renovation and lease‑up
  • Construction materials include block and stucco

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $15.3k $13.80
− Vacancy −$1.7k −$1.53
EGI $13.6k $12.27
− OpEx −$4.1k −$3.68
NOI $9.5k $8.59
1,110 SF · lease $13.80/SF/yr · vacancy 11.11% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$136.2K
$119.1K – $158.9K (±1% cap)
NOI $9,531 @ 7.0% cap · market cap 5.45%
Second Best
Apartment 5plus
$119.2K
$104.3K – $139.1K (±1% cap)
NOI $8,345 @ 7.0% cap · market cap 4.77%
Theoretical Best
Office A
$358.4K
$313.6K – $418.2K (±1% cap)
NOI $25,090 @ 7.0% cap · market cap 14.34%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Dental Office Law Firm Bakery Home Appliance Store Garden Center Acupuncture Skin Care Clinic Tech Support Center Butcher

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Entry-level multifamily investment opportunity in Durham with income potential.
Where is this duplex located?
The property is located at 2005 Taylor Street Durham, NC.
What is the asking price?
The asking price for this property is $175,000.
What are key features of this property?
This property features: Duplex in Durham with two 1‑bedroom units (one occupied and one vacant); Occupied unit currently rents for $800/month; vacant unit is ready for renovation and lease‑up; Construction materials include block and stucco
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message