2005 Majestic Pace St, Longview, TX 75604
Two residential units feature matching two-bedroom, one-bath layouts.
Property Features for 2005 Majestic Pace St
General Information
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ember Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Duplex with two residential units
- Each unit includes 2 bedrooms and 1 full bath
- Recent updates completed throughout the property
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $16.2k | $12.36 |
| − Vacancy | −$987 | −$0.75 |
| EGI | $15.3k | $11.61 |
| − OpEx | −$4.6k | −$3.48 |
| NOI | $10.7k | $8.13 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 75604, TX
Market
Vacancy Rate% for Multifamily in South region