Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Elevated Corner Waterfront Lot Title is generated by Realmo AI

    2005 Hells Gate Loop, Strawn, TX 76475

    View on Map
    Claim this Listing
    For Sale
    $79,900

    LAND - Strawn, TX

    Lot size:
    1.33 Acres
    Added:
    Mar 6, 2026
    Days on Market:
    91
    Last Refresh:
    Jun 5 at 2:06 pm

    Property Features for 2005 Hells Gate Loop

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    26224
    Lot size
    1.33 Acres

    Taxes and HOA fees

    Tax Description
    ACRES: 1.331 SPORTSMANS WORLD #7 BLK 1 LOT 5R
    Tax Annual Amount
    357

    Utilities

    Water front features
    Creek

    We can help!

    Listing Contact
    Season Ware
    Season Ware

    Listing agent Season Ware License #0524679

    Listing office The Property Shop Saginaw, TX

    Listing date Mar 6, 2026

    MLS# 21189557 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Corner lot with elevated position on a gentle slope
    • Seasonal creek with stepped limestone along the property
    • Waterfront feature includes a creek
    • Seller financing available; seller open to owner financing
    • Lot can be split back into two lots

    Overview

    This elevated corner waterfront lot sits on a gentle slope and offers distinctive natural features. The property leads down to a seasonal creek lined with stepped limestone, creating a scenic setting with privacy and sunset views. The seller notes the lot can be split back into two, which may provide added flexibility for future development plans. Seller financing and owner financing are both being considered.

    The lot is positioned near the neighborhood marina, supporting a lifestyle centered on water recreation. Community amenities listed with the property include access to the marina, tennis courts, a pool, and a clubhouse.

    For buyers, the combination of topography, creek character, and privacy makes the site well-suited for constructing a custom home that takes advantage of the surrounding views. Investors may also appreciate the potential to split the lot back into two, depending on their intended holding or development strategy. Overall, it offers a practical opportunity to own waterfront-oriented land with resort-style amenities nearby.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Big Box & Wholesale Store Auto Repair Shop Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Strawn
    County
    Palo Pinto
    State
    Texas
    Longitude
    -98.4908
    Latitude
    32.834335

    Nearby Similar for Sale

    • $1,550,000

      Ranch and Hunting Land Tract

      Private ranch with panoramic ridgeline views, usable pasture, stocked ponds, and extensive fencing for recreation and retreat.
      1875 County Road 494, Strawn, TX 76475
      View Details
    • $119,999

      Waterfront Estate Lot

      Create a primary home or income-ready STR on a spacious estate lot with flexible use in a lakeside community.
      Hells Gate Loop lot: 4-6, Possum Kingdom Lake, TX 76475
      View Details
    • $115,000

      Possum Kingdom Lake Build Lot

      Level, cleared lot near Hells Gate with potential views.
      6048 Hells Gate Loop, Possum Kingdom Lake, TX 76475
      View Details
    • $2,249,000

      Unrestricted Raw Land Opportunity

      Raw, unrestricted acreage near Ranger Ridge, offering flexibility for development or long-term land investment planning.
      US Hwy 16, Strawn, TX 76475
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Elevated corner lot near the marina with seasonal creek frontage and neighborhood amenities for an ideal build or investment.
    Where is this waterfront land located?
    The property is located at 2005 Hells Gate Loop Strawn, TX.
    What is the asking price?
    The asking price for this property is $79,900.
    What are key features of this property?
    This property features: Corner lot with elevated position on a gentle slope; Seasonal creek with stepped limestone along the property; Waterfront feature includes a creek
    (817) 233-4092
    We can help!
    Listing Contact
    Season Ware
    Season Ware
    Real Estate License ID: 0524679
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2005 Hells Gate Loop, Strawn, TX 76475
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!