Residential Income
2005 East Dauphin Street Philadelphia, PA 19125
2005 East Dauphin Street, Philadelphia, PA, 19125
$399,900
For Sale
$399,900
For sale residential income property offered at $399,900 with 1,540 total building size in Philadelphia’s 19125 area.
Property Size1,540 SF
Price / SF$259.68
Days on Market78
Property Features for 2005 East Dauphin Street
General Information
- Standard status
- Active
- Size
- 1,540 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1875
Listing agency
RE/MAX Main Line
(610) 692-6976
Listed by
Thomas Toole III · License #RS228901
(610) 692-6976
Source
Compass
Added: May 7 Updated: Jul 21 at 8:55PM Checked: Jul 23 at 6:46AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Main Line
Investment Insights
Based on property information with market context.
Offered for sale, this residential income property is located at 2005 East Dauphin Street in Philadelphia, Pennsylvania. The listing is carried in MLS Area 19125 and includes 1,540 total building size.
School-related information in the public record lists KENSINGTON as the high school, with the school district named PHILADELPHIA CITY.
For more details and to confirm the property’s configuration and current condition, contact the listing team directly.
School-related information in the public record lists KENSINGTON as the high school, with the school district named PHILADELPHIA CITY.
For more details and to confirm the property’s configuration and current condition, contact the listing team directly.
Key Highlights
- Residential income property for sale at $399,900 in Philadelphia’s 19125 area
- 1,540 total building size
- Built in 1875
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.8k | $30.36 |
| − Vacancy | −$2.7k | −$1.76 |
| EGI | $44.0k | $28.60 |
| − OpEx | −$19.8k | −$12.87 |
| NOI | $24.2k | $15.73 |
1,540 SF · lease $30.36/SF/yr · vacancy 5.80% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$346.0K
$302.8K – $403.7K
NOI $24,223 @ 7.0% cap · market cap 6.06%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$375.4K
$328.5K – $438.0K
NOI $26,280 @ 7.0% cap · market cap 6.57%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Multifamily properties
Similar For Sale Nearby
FAQs
What type of property is this?
Multifamily property - For sale residential income property offered at $399,900 with 1,540 total building size in Philadelphia’s 19125 area.
Where is this multifamily property located?
The property is located at 2005 East Dauphin Street Philadelphia, PA.
What is the asking price?
The asking price for this property is $399,900.
What are key features of this property?
This property features: Residential income property for sale at $399,900 in Philadelphia’s 19125 area; 1,540 total building size; Built in 1875
