200 BELLA HARBOR COURT 108 Palm Coast, FL 32137
Three-bedroom unit with balcony overlooking pool, spa, and garden.
Property Features for 200 BELLA HARBOR COURT 108
General Information
- Standard status
- Active
- Size
- 1,745 SF
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2006
Listing office WATSON REALTY CORP (386) 931-1852
Listing date Nov 29, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of WATSON REALTY CORP
Investment Insights
Based on property information with market context.
Key Highlights
- Spacious 3 bedroom 2 bathroom unit.
- Large balcony overlooking pool, spa and garden area.
- Great location near the intracoastal waterway and European Village (restaurants, shops, events).
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.6k | $19.80 |
| − Vacancy | −$2.0k | −$1.15 |
| EGI | $32.5k | $18.65 |
| − OpEx | −$14.6k | −$8.39 |
| NOI | $17.9k | $10.26 |
