20 Willow Street, Depoe Bay, OR 97341
COMMERCIAL - Depoe Bay, OR
- Added:
- Jun 4, 2026
- Days on Market:
- 34
- Last Refresh:
- Jul 7 at 7:06 pm
Property Features for 20 Willow Street
General Information
- Property type
- Commercial Sale
- Property subtype
- Office
- Zoning
- C-2 General Commercial
- Bathrooms
- 2
- Rooms
- Bathroom 1, Bathroom 2
- Parking
- 10
- Parking features
- Garage - Detached, RV
- Fencing
- Chain Link
- Appliances
- Dishwasher, Water Heater, Refrigerator
- Standard status
- Active
- APN
- 9100
- Size
- 3,480 SF
- Lot size
- 0.39 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 2477
Utilities
- Sewer type
- Private Sewer
- Heating system
- Natural Gas, Electric (Heating)
- Water source
- Public
Building Details
- Year built
- 1993
- Floors in Building
- 2
- Flooring type
- Carpet, Vinyl
- Building materials
- Concrete, T1-11 Type
- Roof type
- Composition
- Additional Structures
- Workshop
Listing agent Nancy Barclay Moore License #201211803 (415) 717-4244
Listing office Barclay - Properties, LLC 1501 SE East Devils Lake Road unit 598, Lincoln City, OR (415) 717-4244
Listing date Jun 4, 2026
Copyright © 2026 Oregon Coast MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Two‑lot commercial property with 200' of Hwy 101 frontage and zoning for commercial use
- Includes 3 remodeled buildings: an office/living unit with updated foundation work, insulation, sheet rock, windows/patio door, new roofs, and new heating/AC
- Updated interior and exterior work in the office/living unit with a new electrical panel, new kitchen, and new paint
- Large 26' x 40' shop with three large pull‑up doors for easy access; garage/shop unit is 20' x 35'
- Parking and storage include detached garage and RV space; chain‑link fencing on site
- Utilities and services: public water and private sewer; county confirmed the vacant back lot can be hooked up to county water & sewer
Overview
Located in Depoe Bay, Oregon on Central Oregon Coast, the site is zoned C-2 General Commercial. The property includes 200 feet of highway frontage, providing direct access and visibility for business activity.
This configuration is well suited for tenants or owner-operators looking for commercial zoning paired with functional shop space and an on-site office/living component. The site also includes a vacant lot that Lincoln County has confirmed can be hooked up to county water and sewer, creating room for expansion or additional uses. The property description notes plenty of room for equipment and RV storage, which can support operations that require onsite staging.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $92.7k | $26.64 |
| − Vacancy | −$21.3k | −$6.13 |
| EGI | $71.4k | $20.51 |
| − OpEx | −$17.8k | −$5.13 |
| NOI | $53.5k | $15.38 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Depoe Bay
- County
- Lincoln
- State
- Oregon
- Longitude
- -124.044491
- Latitude
- 44.850084
