Duplex with Attached
For Sale
$725,000
20 S Washington Avenue, Hartsdale, NY 10530
Two apartments provide one- and two-bedroom layouts, with one vacant unit and one tenant-occupied unit.
Property Size1,200 SF
Price / SF$604.17
Days on Market98
Property Features for 20 S Washington Avenue
General Information
Standard status
Active
Size
1,200 SF
Property subtype
Residential Income
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
1 x 2BR/1BA, 1 x 1BR
Multifamily Units
2
Additional Details
Tenant in Place
Yes
Taxes and HOA fees
Annual Taxes
$14,880
Amenities
First Floor Bedroom
First Floor Full Bath
Building Details
Building Size
1,200 SF
Year Built
1953
Units
2
Listing Agency:
Bajraktari Realty Group LLC
(718) 365-4310
Listed By:
Hatema Nezaj · License #10491200403
Source:
Gillianstewart
Added: Jul 23
Changed: Oct 26
Last Checked: Oct 26 at 4:08AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Bajraktari Realty Group LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,200-square-foot duplex at 20 S Washington Avenue contains two apartments: a two-bedroom unit with a recently updated full bath and a one-bedroom unit. Hardwood flooring runs throughout the two-bedroom apartment, which also connects directly to a partially finished basement. The basement provides storage and access to an attached one-car garage. The property was built in 1953 and includes a fenced, level backyard and a driveway with room for multiple vehicles.
The property is near Central Avenue shops, restaurants, and services, and approximately one mile from the Hartsdale Metro-North station. Major highways and parkways are also accessible nearby.
The property is near Central Avenue shops, restaurants, and services, and approximately one mile from the Hartsdale Metro-North station. Major highways and parkways are also accessible nearby.
Key Highlights
- Two apartments: one with two bedrooms and one with a single bedroom
- 1,200 square feet; built in 1953
- Recently updated full bathroom and hardwood flooring in the two‑bedroom unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$23,374
Cap Rate
3.22%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$467,480
$467.5K
Cap Rate 7%
$333,914
$333.9K
Cap Rate 9%
$259,711
$259.7K
Market Conditions
NOI Build-Up for 1,200 SF
Gross rent
$35.7K $29.76/SF
− Vacancy
−$2.3K −$1.93/SF
EGI
$33.4K $27.83/SF
− OpEx
−$10.0K −$8.35/SF
NOI
$23.4K $19.48/SF
Area
Westchester County, NY
Vacancy
6.50%
Lease Rate
$29.76 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$467,480
Cap Rate 7%
$333,914
Cap Rate 9%
$259,711
Alternative Uses
Best Use
Multifamily LT 5
$333.9K
$292.2K – $389.6K
NOI $23,374 @ 7.0% cap · market cap 3.22%
Second Best
Apartment 5plus
$294.0K
$257.3K – $343.0K
NOI $20,582 @ 7.0% cap · market cap 2.84%
Theoretical Best
Retail
$362.5K
$317.2K – $422.9K
NOI $25,373 @ 7.0% cap · market cap 3.50%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,160
Businesses Nearby
Explore this area
Business Placement
Demographics for 10530, NY
13,037
Population
6,795
Households
1.9
Avg Household Size
50
Median Age
65%
College-Educated
94%
High-School Grad
3.9 sq mi
ZIP Area
3,343
Density / Sq Mi
$118,114
Median Household Income
$75,575
Median Earnings
$2,334
Median Rent
$445,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Two apartments provide one- and two-bedroom layouts, with one vacant unit and one tenant-occupied unit.
Where is this duplex located?
The property is located at 20 S Washington Avenue Hartsdale, NY.
What is the asking price?
The asking price for this property is $725,000.
What are key features of this property?
This property features: Two apartments: one with two bedrooms and one with a single bedroom; 1,200 square feet; built in 1953; Recently updated full bathroom and hardwood flooring in the two‑bedroom unit
