Search
Updated Multifamily Unit with Nine-Foot Ceilings
For Sale
$429,900

20 Amherst Street, Charleston, SC 29403

MULTI_FAMILY - Charleston, SC

Property Size993 SF
Lot Size0.04 Acres
Price / SF$432.93
Days on Market97

Property Features for 20 Amherst Street

General Information

Property type Residential Multi Family
Property subtype Other
Bedrooms 2
Bathrooms 1
Full bathrooms 1
Rooms Bedroom 1, Kitchen, Laundry Room, Bedroom 2, Bathroom 1
Interior features High Ceilings, Eat-in Kitchen
Subdivision Eastside
Elementary school Memminger
Middle school Courtenay
High school Burke
Directions Heading South On East Bay, Turn Right Onto Amherst, Home On The Right.
Standard status Active
Size 993 SF
Lot size 0.04 Acres

Utilities

Sewer type Public Sewer
Water source Public

Building Details

Year built 1852
Floors in Building 2
Building materials Wood Siding
Roof type Metal
Listing Agency: Compass Carolinas, LLC
Listed By: Gentry Radwanski
Added: May 28 Changed: Aug 12 Last Checked: Sep 1 at 8:06AM
MLS# 26015545

Copyright © 2026 CHS Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This updated multifamily unit offers a 2-bedroom, 1-bath layout in a home built in 1852. Inside, you’ll find hardwood floors and 9-foot ceilings, an eat-in kitchen, and a classic decorative fireplace. The home includes Charleston-style side porches and a laundry room, with wood siding and a metal roof.

Recent upgrades support day-to-day comfort: the bathroom was renovated in 2024, HVAC and ductwork were installed in 2025, and a brand-new hot water heater was added in 2026. The metal roof was freshly resealed and painted.

Utilities and services include public water and public sewer. The property sits on a 0.04-acre lot and totals 993 square feet. HOA coverage includes property and flood insurance, water, an annual termite bond, and general maintenance.

Key Highlights

  • 2‑bedroom, 1‑bath multifamily unit built in 1852
  • 9‑foot ceilings, hardwood floors, and decorative fireplace
  • Bathroom renovation in 2024; HVAC and ductwork in 2025; hot water heater in 2026

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$12,053
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
2.80%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$241,060 $241.1K
Cap Rate 7%
$172,186 $172.2K
Cap Rate 9%
$133,922 $133.9K
Market Conditions
NOI Build-Up for 993 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$23.1K $23.28/SF
− Vacancy
−$1.2K −$1.21/SF
EGI
$21.9K $22.07/SF
− OpEx
−$9.9K −$9.93/SF
NOI
$12.1K $12.14/SF
Area
Charleston, SC
Vacancy
5.20%
Lease Rate
$23.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$241,060
Cap Rate 7%
$172,186
Cap Rate 9%
$133,922

Alternative Uses

Best Use
Apartment 5plus
$172.2K
$150.7K – $200.9K (±1% cap)
NOI $12,053 @ 7.0% cap · market cap 2.80%
Second Best
no second resolved use
Theoretical Best
Office A
$268.7K
$235.1K – $313.5K (±1% cap)
NOI $18,811 @ 7.0% cap · market cap 4.38%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Multifamily properties

Suggested Use

Top Pick Electrical Service Auto Parts Store Locksmith (Bike/Boat/Book/etc) Store Tanning Salon Home Appliance Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

2,247
Businesses Nearby

Demographics for 29403, SC

21,363
Population
13,013
Households
1.6
Avg Household Size
30
Median Age
57%
College-Educated
92%
High-School Grad
5.4 sq mi
ZIP Area
3,956
Density / Sq Mi
$65,689
Median Household Income
$43,421
Median Earnings
$1,658
Median Rent
$624,000
Median Home Value

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Multifamily property - Two-bedroom, one-bath updated multifamily unit with nine-foot ceilings, hardwood floors, and classic side porches.
Where is this multifamily property located?
The property is located at 20 Amherst Street Charleston, SC.
What is the asking price?
The asking price for this property is $429,900.
What are key features of this property?
This property features: 2‑bedroom, 1‑bath multifamily unit built in 1852; 9‑foot ceilings, hardwood floors, and decorative fireplace; Bathroom renovation in 2024; HVAC and ductwork in 2025; hot water heater in 2026
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message