Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Hood Canal Waterfront Land Title is generated by Realmo AI

    2 Lot 2 Capstan Rock, Tahuya, WA 98588

    View on Map
    Claim this Listing
    For Sale
    $165,000

    Secluded waterfront parcel with forested terrain and limited level areas for planning a retreat or home build.

    Type:Land
    Lot size:
    5.00 Acres
    Added:
    May 28, 2026
    Days on Market:
    12
    Last Refresh:
    Jun 6 at 5:55 am

    Property Features for 2 Lot 2 Capstan Rock

    General Information

    Standard status
    Active
    Lot size
    5.00 Acres
    Property subtype
    Land

    We can help!

    Listing Contact
    Kevin Dahl

    Listing agent Kevin Dahl License #107884

    Listing office Better Properties Kitsap

    Listing date May 28, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Better Properties Kitsap

    HighLights

    • Secluded 5‑acre Hood Canal waterfront parcel with water and mountain views
    • High bank canal front with saltwater and sound waterfront frontage
    • Heavily forested with brush and partially cleared areas plus a few level areas for planning
    • Recreational property with riding trails
    • Community beach access for harvesting oysters, clams, and Dungeness crab
    • Gravel road access

    Overview

    This offering is a secluded waterfront land parcel on Hood Canal featuring heavily forested ground with a few level areas suitable for initial site planning. The property includes water and mountain views, with the overall setting designed for privacy and quiet use. As raw land, it is presented as an opportunity to create a personal build plan within the natural landscape.

    Recreational access is a key feature, with the property described as within walking distance to a community beach. The remarks indicate that harvesting opportunities at the beach include oysters, clams, and Dungeness crab, supporting seasonal shoreline use. An adjacent parcel is also noted as available, which may be useful for buyers looking for additional options.

    For buyers considering a multi-lot approach, the seller mentions the adjacent opportunity as a way to potentially reside in a cabin on lot 3 while building on this parcel. With waterfront frontage, forested seclusion, and limited level areas, this land fits buyers seeking a private build site with direct connection to Hood Canal shoreline recreation.
    Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Tahuya
    County
    Mason
    State
    Washington
    Longitude
    -123.0292473
    Latitude
    47.477347

    Nearby Similar for Sale

    • $250,000

      Off-Grid Steel Shop Buildings

      Off-grid 5-acre parcel with three steel shop buildings on poured concrete slabs and a drilled well.
      1170 Northeast Shoe Lake Road, Tahuya, WA 98588
      View Details
    • $2,700,000

      Summertide Resort and Marina

      22.3-acre resort and marina with multiple income streams.
      15781 NE Northshore Rd, Tahuya, WA
      View Details
    • $55,000

      Waterfront Recreational Land

      Wooded waterfront lot with water and power available at the road for a personal recreation or retreat build.
      61 Northeast Fern Court, Tahuya, WA 98588
      View Details
    • $3,200,000

      Summertide Resort and Marina

      22.3-acre resort with marina, rentals, and expansion potential.
      15781 NE North Shore Rd, Tahuya, WA 98588
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Secluded waterfront parcel with forested terrain and limited level areas for planning a retreat or home build.
    Where is this waterfront land located?
    The property is located at 2 Lot 2 Capstan Rock Tahuya, WA.
    What is the asking price?
    The asking price for this property is $165,000.
    What are key features of this property?
    This property features: Secluded 5‑acre Hood Canal waterfront parcel with water and mountain views; High bank canal front with saltwater and sound waterfront frontage; Heavily forested with brush and partially cleared areas plus a few level areas for planning
    (360) 479-6700
    We can help!
    Listing Contact
    Kevin Dahl
    Real Estate License ID: 107884
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2 Lot 2 Capstan Rock, Tahuya, WA 98588
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!