Three-Bedroom
For Sale
Contact for pricing
2-311 Husson St, Staten Island, NY 10305
The residence includes a living room and two bathrooms alongside its three bedrooms.
Property Size1,100 SF
Price / SF$3.32
Days on Market19
Property Features for 2-311 Husson St
General Information
Standard status
Active
Size
1,100 SF
Property subtype
Residential Income
Listing Agency:
E House Realty & Mgt. Inc.
Listed By:
ZiQing (Ken) Li · License #ZQL9541
(718) 680-2776
Source:
Exprealty
Added: Oct 9
Changed: Oct 25
Last Checked: Oct 26 at 8:10PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of E House Realty & Mgt. Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This apartment is configured with three bedrooms, a living room, and two bathrooms. It is identified as being in Grant City, Staten Island.
Key Highlights
- Three bedrooms and two bathrooms
- Separate living room
- Located in Grant City, Staten Island
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$26,572
Suggested Prices Based on Cap Rates
Cap Rate 5%
$531,440
$531.4K
Cap Rate 7%
$379,600
$379.6K
Cap Rate 9%
$295,244
$295.2K
Market Conditions
NOI Build-Up for 1,100 SF
Gross rent
$52.8K $48.00/SF
− Vacancy
−$4.5K −$4.08/SF
EGI
$48.3K $43.92/SF
− OpEx
−$21.7K −$19.76/SF
NOI
$26.6K $24.16/SF
Area
ZIP 10305
Vacancy
8.50%
Lease Rate
$48.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$531,440
Cap Rate 7%
$379,600
Cap Rate 9%
$295,244
Alternative Uses
Best Use
Apartment 5plus
$379.6K
$332.2K – $442.9K
NOI $26,572 @ 7.0% cap · market cap 728.00%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$524.9K
$459.3K – $612.3K
NOI $36,740 @ 7.0% cap · market cap 1,006.58%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
2,654
Businesses Nearby
Explore this area
Business Placement
Demographics for 10305, NY
44,008
Population
16,850
Households
2.6
Avg Household Size
41
Median Age
32%
College-Educated
85%
High-School Grad
4.0 sq mi
ZIP Area
11,002
Density / Sq Mi
$86,294
Median Household Income
$52,183
Median Earnings
$1,656
Median Rent
$627,200
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The residence includes a living room and two bathrooms alongside its three bedrooms.
Where is this residential income property located?
The property is located at 2-311 Husson St Staten Island, NY.
What are key features of this property?
This property features: Three bedrooms and two bathrooms; Separate living room; Located in Grant City, Staten Island
