Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Side-by-Side Duplex Income Property Title is generated by Realmo AI

    19959 Fm 306, Canyon Lake, TX 78133

    View on Map
    Claim this Listing
    New
    For Sale
    $460,000

    MULTI_FAMILY - Canyon Lake, TX

    Property size:
    3,238 SF
    Lot size:
    0.56 Acres
    Price / SF:
    $142/SF
    Added:
    Jun 6, 2026
    Days on Market:
    1
    Last Refresh:
    Jun 6 at 5:06 pm

    Property Features for 19959 Fm 306

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Size
    3,238 SF
    Lot size
    0.56 Acres

    Taxes and HOA fees

    Tax Annual Amount
    7542

    Utilities

    Cooling system
    Central Air

    Building Details

    Year built
    1996

    We can help!

    Listing Contact
    Lauren Alff

    Listing agent Lauren Alff

    Listing office Premier Town & Country Realty 287 San Marcos Trail, New Braunfels, TX

    Listing date Jun 6, 2026

    MLS# 1973394 Listing URL

    Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Side‑by‑side duplex built in 1996 with central air conditioning
    • Each unit offers 3 bedrooms and 2 bathrooms
    • Each unit includes a refrigerator, washer, and dryer
    • One unit is currently occupied, providing existing rental income
    • Second unit was recently refreshed and is ready for occupancy
    • Set back from the roadway with ample on‑site parking

    Overview

    This side-by-side duplex is built for residential income, with each unit offering 3 bedrooms and 2 bathrooms. The units are equipped with in-unit refrigerator, washer, and dryer. One side is currently occupied, while the second unit has recently been refreshed and is ready for occupancy.

    The property is located just off FM 306 in Canyon Lake, with convenient access to shopping, dining, Canyon Lake amenities, schools, and major commuter routes. It is set back from the roadway, providing added privacy, and includes ample on-site parking.

    For investors and owner-occupants alike, the layout supports straightforward duplex living while keeping an income component in place through the currently occupied unit. With the refreshed unit available for occupancy, buyers can plan either continued rental operations for both sides or a house-hacking approach using one unit while the other remains income-producing. A buyer credit toward closing costs is available with an acceptable offer when using the seller’s preferred lender.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $52.5k $16.20
    − Vacancy −$5.0k −$1.54
    EGI $47.5k $14.66
    − OpEx −$14.2k −$4.40
    NOI $33.2k $10.26
    3,238 SF · lease $16.20/SF/yr · vacancy 9.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $474.7K
    $415.4K – $553.9K (±1% cap)
    NOI $33,231 @ 7.0% cap · market cap 7.22%
    Second Best
    Apartment 5plus
    $412.2K
    $360.6K – $480.9K (±1% cap)
    NOI $28,851 @ 7.0% cap · market cap 6.27%
    Theoretical Best
    Office A
    $826.0K
    $722.7K – $963.6K (±1% cap)
    NOI $57,817 @ 7.0% cap · market cap 12.57%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Auto Repair Shop Hair Salon Nail Salon Gym & Fitness Center Hotel & Motel Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Canyon Lake
    County
    Comal
    State
    Texas
    Longitude
    -98.231222
    Latitude
    29.928741

    Nearby Similar for Sale

    • $850,000
      3,157 SF

      Canyon Lake Commercial Building

      Commercial building with ample workspace on Startz Road.
      10221 Startz Road, Canyon Lake, TX 78133
      View Details
    • $539,000
      2,366 SF

      Waterfront Property with Lake Access

      Canyon Lake waterfront property with remodeled home and lake access.
      4343 Morningside Way, Canyon Lake, TX 78133
      View Details
    • $20
      5,170 SF

      Old Thyme Plaza Retail Space

      Commercial retail/office space in Old Thyme Plaza business strip center.
      1642 Fm 2673, Canyon Lake, TX 78133
      View Details
    • $369,400
      1,732 SF

      Unrestricted Mixed-Use Property

      Unrestricted property with an existing home, replaced septic, and a recently installed double-sided billboard for flexible use.
      8251 Fm 2673, Canyon Lake, TX 78133
      View Details
    • $850,000
      640 SF

      Canyon Lake Recreational Income Property

      2.64-acre property with RV spaces and pickleball courts.
      14181 Fm 306 Lot B, Canyon Lake, TX 78133
      View Details
    • $1,299,900
      8,982 SF

      Canyon Lake Commercial Property For Sale

      Commercial property in New Braunfels area, ideal for distribution, logistics.
      180 Spring Mountain Drive, Canyon Lake, TX 78133
      View Details
    • $339,000

      RV Lots Near Canyon Lake

      Income property with RV lots near Canyon Lake access.
      9895 FM 2673, Canyon Lake, TX 78133
      View Details
    • $339,000

      RV Park Income Property

      RV park with full hook-ups and room to expand, positioned for convenient access to local shopping and Canyon Lake recreation.
      9895 FM2673, Canyon Lake, TX 78133
      View Details
    • $189,000
      1,168 SF

      Canyon Lake Multi-Family Unit

      Two-bedroom unit with attached garage near local amenities.
      306 Dietert, Canyon Lake, TX 78133
      View Details
    • $475,000
      4,000 SF

      Canyon Lake Standalone Daycare Facility

      4,000 SF daycare center with expansion potential in Canyon Lake.
      130 Charter Oak Dr, Canyon Lake, TX 78133
      View Details
    • $839,995

      Guadalupe Riverfront STR Investment Opportunity

      Turnkey short-term rental property on the Guadalupe River.
      546 Riverside Path, Canyon Lake, TX 78133
      View Details
    • $339,000

      Business - Canyon Lake, TX

      Income property with RV lots near Canyon Lake access.
      9895 Fm 2673, Canyon Lake, TX 78133
      View Details

    FAQs

    What type of property is this?
    Duplex - Two refreshed 3-bedroom units offer current rental income with a second unit ready for occupancy.
    Where is this duplex located?
    The property is located at 19959 Fm 306 Canyon Lake, TX.
    What is the asking price?
    The asking price for this property is $460,000.
    What are key features of this property?
    This property features: Side‑by‑side duplex built in 1996 with central air conditioning; Each unit offers 3 bedrooms and 2 bathrooms; Each unit includes a refrigerator, washer, and dryer
    (210) 685-4343
    We can help!
    Listing Contact
    Lauren Alff
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    19959 Fm 306, Canyon Lake, TX 78133
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!