Duplex with Fenced
New
For Sale
Contact for pricing
19648 Cr 431, Lindale, TX 75771
The residence includes a kitchen equipped with appliances and connections for a washer and dryer.
Property Size1,160 SF
Price / SF$1.38
Days on Market2
Property Features for 19648 Cr 431
General Information
Standard status
Active
Size
1,160 SF
Property subtype
Multi-Family
Additional Details
Multifamily Units
2
Amenities
fenced yard
mowing included
kitchen appliances
washer & dryer hook-ups
Building Details
Year Built
2016
Buildings
1
Listing Agency:
Century 21 Action Team
Listed By:
Dwell Realty
(903) 574-2888
Source:
Dwell
Added: Nov 1
Last Checked: Nov 1 at 4:20AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Action Team
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex, built in 2016, has three bedrooms and two bathrooms. The kitchen includes appliances, and washer-and-dryer hookups are provided. A fenced yard is part of the property, with mowing included.
Key Highlights
- Three‑bedroom, two‑bath duplex
- Built in 2016
- Fenced yard; mowing is included
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$8,709
Suggested Prices Based on Cap Rates
Cap Rate 5%
$174,180
$174.2K
Cap Rate 7%
$124,414
$124.4K
Cap Rate 9%
$96,767
$96.8K
Market Conditions
NOI Build-Up for 1,160 SF
Gross rent
$17.4K $15.00/SF
− Vacancy
−$1.6K −$1.35/SF
EGI
$15.8K $13.65/SF
− OpEx
−$7.1K −$6.14/SF
NOI
$8.7K $7.51/SF
Area
Smith County, TX
Vacancy
9.00%
Lease Rate
$15.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$174,180
Cap Rate 7%
$124,414
Cap Rate 9%
$96,767
Alternative Uses
Best Use
Apartment 5plus
$124.4K
$108.9K – $145.2K
NOI $8,709 @ 7.0% cap · market cap 544.31%
Second Best
—
—
no second resolved use
Theoretical Best
Hotel Hospitality
$873.7K
$764.5K – $1.02M
NOI $61,161 @ 7.0% cap · market cap 3,822.56%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
3
Businesses Nearby
Explore this area
Business Placement
Demographics for 75771, TX
21,870
Population
9,241
Households
2.4
Avg Household Size
41
Median Age
29%
College-Educated
91%
High-School Grad
146.1 sq mi
ZIP Area
150
Density / Sq Mi
$90,112
Median Household Income
$48,088
Median Earnings
$1,318
Median Rent
$266,000
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The residence includes a kitchen equipped with appliances and connections for a washer and dryer.
Where is this residential income property located?
The property is located at 19648 Cr 431 Lindale, TX.
What are key features of this property?
This property features: Three‑bedroom, two‑bath duplex; Built in 2016; Fenced yard; mowing is included
