1944 CALVERT St NW Washington, DC 20009
Income-producing property near Rock Creek Park and Woodley Park Metro.
Property Features for 1944 CALVERT St NW
General Information
- Standard status
- Active
- Size
- 3,200 SF
- Property subtype
- Investment
Building Details
- Year Built
- 1900
Listing office Brian Logan Real Estate (202) 321-2540
Listing date Apr 15, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Brian Logan Real Estate
Investment Insights
Based on property information with market context.
Key Highlights
- Income‑producing multi‑unit property with four separately metered units
- Prime Adams Morgan location, moments from Rock Creek Park and Woodley Park Metro Station
- Spacious 3BR/2BA duplex with private roof deck, additional deck, central A/C, in‑unit washer/dryer, and rear parking
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $105.6k | $33.00 |
| − Vacancy | −$5.8k | −$1.82 |
| EGI | $99.8k | $31.19 |
| − OpEx | −$29.9k | −$9.36 |
| NOI | $69.9k | $21.83 |