Mobile Home Rental
For Sale
$1,280,000
194 Williams Ln #A & C, Cedar Creek, TX 78612
Two side-by-side lots with three newer tenant-occupied mobile homes generating $2,000/month per home.
Property Size6,003 SF
Price / SF$213.23
Days on Market147
Property Features for 194 Williams Ln #A & C
General Information
Standard status
Active
Size
6,003 SF
Property subtype
Commercial
Building Details
Building Size
6,003 SF
Year Built
2024
Listing Agency:
Keller Williams - Lake Travis
(512) 263-9090
Listed By:
Sandra Silva · License #0705123
Source:
Loessinproperties
Added: Mar 5
Changed: Jul 28
Last Checked: Jul 30 at 12:14PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams - Lake Travis
Investment Insights
Based on property information with market context.
This mobile home rental property offers two side-by-side lots totaling 8 acres, with three newer mobile homes currently occupied by tenants. Lot A includes two mobile homes, while Lot C includes one mobile home, creating immediate rental income.
The units are set up across the two lots at 194 Williams Ln #A & C in Cedar Creek, TX 78612, with each home listed at $2,000 per month in current rent.
The configuration supports straightforward management across the three rental homes, with the property divided into Lot A and Lot C for organizational clarity.
The units are set up across the two lots at 194 Williams Ln #A & C in Cedar Creek, TX 78612, with each home listed at $2,000 per month in current rent.
The configuration supports straightforward management across the three rental homes, with the property divided into Lot A and Lot C for organizational clarity.
Key Highlights
- Two side‑by‑side lots totaling 8 acres in the Cedar Creek area
- Includes three newer mobile homes with current tenants
- Each mobile home rents for $2,000 per month
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $176.5k | $29.40 |
| − Vacancy | −$9.2k | −$1.53 |
| EGI | $167.3k | $27.87 |
| − OpEx | −$75.3k | −$12.54 |
| NOI | $92.0k | $15.33 |
6,003 SF · lease $29.40/SF/yr · vacancy 5.20% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$1.31M
$1.15M – $1.53M
NOI $92,021 @ 7.0% cap · market cap 7.19%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.35M
$2.06M – $2.74M
NOI $164,666 @ 7.0% cap · market cap 12.86%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
38
Businesses Nearby
Explore this area
Business Placement
Demographics for 78612, TX
16,265
Population
5,981
Households
2.7
Avg Household Size
37
Median Age
21%
College-Educated
74%
High-School Grad
99.1 sq mi
ZIP Area
164
Density / Sq Mi
$90,925
Median Household Income
$39,263
Median Earnings
$1,642
Median Rent
$239,100
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mobile home & RV park - Two side-by-side lots with three newer tenant-occupied mobile homes generating $2,000/month per home.
Where is this mobile home & rv park located?
The property is located at 194 Williams Ln #A & C Cedar Creek, TX.
What is the asking price?
The asking price for this property is $1,280,000.
What are key features of this property?
This property features: Two side‑by‑side lots totaling 8 acres in the Cedar Creek area; Includes three newer mobile homes with current tenants; Each mobile home rents for $2,000 per month
