1924 Northwest 27th Street Miami, FL 33142
Modern duplex with income potential in a growing Miami area.
Property Features for 1924 Northwest 27th Street
General Information
- Standard status
- Active
- Size
- 2,899 SF
- Property subtype
- Multi-Family Income / Duplex
Building Details
- Year Built
- 2026
Listing office Rejoice Realty Group, Inc. (305) 207-5777
Listing date Apr 25, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Rejoice Realty Group, Inc.
Investment Insights
Based on property information with market context.
Key Highlights
- New construction duplex in Miami offers high rental income potential
- Each unit features 3 bedrooms and 3 bathrooms with walk‑in closets
- Modern design with open‑concept living, granite countertops, and stainless steel appliances
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $88.7k | $30.60 |
| − Vacancy | −$5.7k | −$1.95 |
| EGI | $83.1k | $28.65 |
| − OpEx | −$24.9k | −$8.60 |
| NOI | $58.1k | $20.06 |
