1915 & 1925 S Wall St, Belton, TX 76513
Commercial property zoned for hotel, office, retail, and light industrial.
- Added:
- Apr 24, 2026
- Days on Market:
- 49
- Last Refresh:
- Apr 24 at 4:28 pm
Property Features for 1915 & 1925 S Wall St
General Information
- Standard status
- Active
- Size
- 1,581 SF
- Lot size
- 2.00 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1950
Listing agent Tiffani Foxx License #0480144 (254) 421-1000
Listing office The Foxx Real Estate Group- Anchor Realty CTX LLC (254) 421-1000
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The Foxx Real Estate Group- Anchor Realty CTX LLC
HighLights
- Prime commercial zoning (hotel, office, retail, light industrial) in a rapidly growing area.
- Directly backs up to IH 35, offering high visibility and accessibility.
- Large, nearly 2‑acre lot with mature trees, providing ample space for expansion and development.
- Existing 1581 sq ft structure with 2 bedrooms/offices, large living/conference room with fireplace, and functional kitchen.
- Detached two‑car garage suitable for storage, vehicles, or workshop.
- Close proximity to two parks with playgrounds, hike & bike trails, and a splash pad.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $48.6k | $30.72 |
| − Vacancy | −$13.3k | −$8.42 |
| EGI | $35.3k | $22.30 |
| − OpEx | −$8.8k | −$5.58 |
| NOI | $26.4k | $16.73 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Belton
- County
- Bell
- State
- Texas
- Longitude
- -97.468575
- Latitude
- 31.038158