Haltom City Commercial Office
1913 Hemlock Drive Haltom City, TX 76117
1913 Hemlock Drive, Haltom City, TX, 76117
$300,000
For Sale
$300,000
Commercial office space with convenient access to major freeways.
Property Size1,325 SF
Price / SF$226.42
Days on Market88
Property Features for 1913 Hemlock Drive
General Information
- Standard status
- Active
- Size
- 1,325 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1958
Listing Agency
Rendon Realty, LLC
(817) 592-3008
Listed by
Rosie Murillo · License #0698320
(817) 808-8502
Source
Signaturere
Added: Apr 22 Checked: Jul 17 at 9:20 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Rendon Realty, LLC
Investment Insights
Based on property information with market context.
This commercial property offers a convenient location with easy access to major freeways including TX 121 N Airport Freeway, I-35W, I-30, and I-820. It is situated close to Downtown Fort Worth and the Airport. The building, zoned F1 with all uses in zone 8B, features 3 offices, 2 half baths, a reception area, a kitchen, and a waiting area. The property meets ADA guidelines and provides a great opportunity to attract new customers and grow your business. The property size is 1325 square feet.
Key Highlights
- Excellent commercial location with easy access to major freeways (TX 121 N Airport Freeway, I‑35W, I‑30, I‑820).
- Close proximity to Downtown Fort Worth and the Airport.
- Zoned F1 with all uses in zone 8B.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.7k | $30.72 |
| − Vacancy | −$10.2k | −$7.68 |
| EGI | $30.5k | $23.04 |
| − OpEx | −$7.6k | −$5.76 |
| NOI | $22.9k | $17.28 |
1,325 SF · lease $30.72/SF/yr · vacancy 25.00% · expense 25.00%
Alternative Uses
Best Use
Office B
$327.1K
$286.2K – $381.6K
NOI $22,896 @ 7.0% cap · market cap 7.63%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$466.1K
$407.8K – $543.8K
NOI $32,627 @ 7.0% cap · market cap 10.88%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Office Units
Similar For Sale Nearby
FAQs
What type of property is this?
Office units - Commercial office space with convenient access to major freeways.
Where is this office units located?
The property is located at 1913 Hemlock Drive Haltom City, TX.
What is the asking price?
The asking price for this property is $300,000.
What are key features of this property?
This property features: Excellent commercial location with easy access to major freeways (TX 121 N Airport Freeway, I‑35W, I‑30, I‑820).; Close proximity to Downtown Fort Worth and the Airport.; Zoned F1 with all uses in zone 8B.
