1908 Harrison St, Weslaco, TX 78599
Four residential units offer updated interiors, private entries, in-unit laundry connections, and assigned parking within a gated community.
Property Features for 1908 Harrison St
General Information
Units
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BIG Realty
Investment Insights
Based on property information with market context.
The property is located within the gated Villages at Westgate community at 1908 Harrison St in Weslaco. Each unit has two assigned parking spaces, providing eight spaces across the property. Expressway 83, shopping, restaurants, and schools are located minutes away.
Key Highlights
- Four 2‑bedroom, 2‑bathroom units in a quadplex configuration
- 4,200 SF property built in 2018
- Gated Villages at Westgate community in Weslaco, TX
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $59.0k | $14.04 |
| − Vacancy | −$6.5k | −$1.55 |
| EGI | $52.5k | $12.49 |
| − OpEx | −$15.7k | −$3.75 |
| NOI | $36.7k | $8.74 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78599, TX
Market
Vacancy Rate% for Multifamily in South region