One-Bedroom
For Sale
$149,000
1900 LYTTONSVILLE ROAD Unit 504, Silver Spring, MD 20910
The condo association fee covers all utilities, alongside access to shared recreation and building services.
Property Size779 SF
Price / SF$191.27
Days on Market196
Property Features for 1900 LYTTONSVILLE ROAD Unit 504
General Information
Standard status
Active
Size
779 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Road Access
Yes
Public Transit
Yes
Utilities to Site
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$1,985
Amenities
concierge
security
outdoor pool
party room
picnic area
assigned parking
Building Details
Building Size
779 SF
Year Built
1964
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Apr 16
Changed: Oct 27
Last Checked: Oct 26 at 2:56PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 779-square-foot condominium has one bedroom and an open living and dining area. Hardwood flooring and broad windows define the main living space, while the kitchen features Shaker-style cabinetry and ample counter area. The bedroom has carpet and built-in closet shelving; the full bathroom has updated fixtures and finishes. All utilities are included in the condo fee.
Residents have assigned parking, concierge and security services, an outdoor pool, party room, and picnic area. Nearby destinations include Giant, Whole Foods, Target, The Fillmore, Round House Theatre, and downtown Silver Spring. The property also has access to the Silver Spring Metro, Georgia Avenue, and I-495.
Residents have assigned parking, concierge and security services, an outdoor pool, party room, and picnic area. Nearby destinations include Giant, Whole Foods, Target, The Fillmore, Round House Theatre, and downtown Silver Spring. The property also has access to the Silver Spring Metro, Georgia Avenue, and I-495.
Key Highlights
- 779‑square‑foot, one‑bedroom condominium
- All utilities included in the condo fee
- Assigned parking, concierge and security services
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,862
Cap Rate
8.63%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$257,240
$257.2K
Cap Rate 7%
$183,743
$183.7K
Cap Rate 9%
$142,911
$142.9K
Market Conditions
NOI Build-Up for 779 SF
Gross rent
$25.1K $32.28/SF
− Vacancy
−$1.8K −$2.26/SF
EGI
$23.4K $30.02/SF
− OpEx
−$10.5K −$13.51/SF
NOI
$12.9K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$257,240
Cap Rate 7%
$183,743
Cap Rate 9%
$142,911
Alternative Uses
Best Use
Apartment 5plus
$183.7K
$160.8K – $214.4K
NOI $12,862 @ 7.0% cap · market cap 8.63%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$274.0K
$239.8K – $319.7K
NOI $19,182 @ 7.0% cap · market cap 12.87%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Yes
Paved road access
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
2,083
Businesses Nearby
Explore this area
Business Placement
Demographics for 20910, MD
45,610
Population
23,209
Households
2
Avg Household Size
36
Median Age
74%
College-Educated
95%
High-School Grad
4.6 sq mi
ZIP Area
9,915
Density / Sq Mi
$107,994
Median Household Income
$70,022
Median Earnings
$1,992
Median Rent
$690,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The condo association fee covers all utilities, alongside access to shared recreation and building services.
Where is this residential income property located?
The property is located at 1900 LYTTONSVILLE ROAD Unit 504 Silver Spring, MD.
What is the asking price?
The asking price for this property is $149,000.
What are key features of this property?
This property features: 779‑square‑foot, one‑bedroom condominium; All utilities included in the condo fee; Assigned parking, concierge and security services
