Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Treed Acreage with Cabin Title is generated by Realmo AI

    1882 Smith Lake Rd, Bonners Ferry, ID 83805

    View on Map
    Claim this Listing
    For Sale
    $375,000

    10-acre treed parcel with cabin near Smith Lake.

    Type:Land/Property
    Lot size:
    10.00 Acres
    Added:
    May 25, 2026
    Days on Market:
    11
    Last Refresh:
    May 25 at 11:31 am

    Property Features for 1882 Smith Lake Rd

    General Information

    Standard status
    Active
    Lot size
    10.00 Acres
    Property subtype
    Land/Property

    We can help!

    Listing Contact
    Denise Winey

    Listing agent Denise Winey

    Listing office RE/MAX CENTENNIAL

    Listing date May 25, 2026

    Source Clearwaterproperties

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX CENTENNIAL

    HighLights

    • 10‑acre treed parcel with existing well and cabin
    • Close proximity to Smith Lake for fishing, swimming, and canoeing
    • Cabin includes kitchenette, wood stove, TV, and futon
    • Ideal building site with views of the Selkirk Mountains, valley, Roman Nose, and Clifty Mountain
    • Second building pad suitable for a shop, garden, or orchard
    • Underground power available nearby

    Overview

    This 10-acre treed parcel includes a well and a cabin. Located near Smith Lake, the property is suitable for recreational activities such as ATV riding, hunting, fishing, swimming, and canoeing. The cabin features a kitchenette, wood stove, television, and futon. A building site offers views of the Selkirk Mountains, the valley, Roman Nose, and Clifty Mountain. An additional lower building pad is suitable for a shop, garden, or orchard. Underground power is available nearby. The property is located in North Idaho and can be used for recreational or full-time living. An additional 10 acres are available, for a total of 20 acres.
    Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Bonners Ferry
    County
    Boundary
    State
    Idaho
    Longitude
    -116.277804
    Latitude
    48.775607

    Nearby Similar for Sale

    • $1,650,000
      9,400 SF

      Bonners Ferry Lodge and Restaurant

      Turn-key lodge and restaurant with expansion potential in Bonners Ferry.
      5952 Main St, Bonners Ferry, ID 83805
      View Details
    • $685,000
      2,520 SF

      Bonners Ferry Commercial Opportunity

      Operating business with equipment, land, and building for sale.
      6708 Main St, Bonners Ferry, ID 83805
      View Details
    • $4,950,000
      8,910 SF

      North Idaho Resort in Bonners

      Resort in the Purcell Mountains with riverfront access.
      2673 Moyie River Rd, Bonners Ferry, ID 83805
      View Details
    • $1,850,000
      10,000 SF

      Bonners Ferry Flex Space Available

      10,000 SF industrial/flex space with apartment on 1 acre.
      509977 U.S. 95, Bonners Ferry, ID 83805
      View Details
    • $399,999
      1,920 SF

      Versatile Commercial Building in Bonners

      Commercial building with highway frontage and income potential.
      6665 Main St, Bonners Ferry, ID 83805
      View Details
    • $1,700,000
      9,053 SF

      Remodeled Motel on Commercial Acres

      Recently remodeled 20-unit motel on over 3 commercial acres.
      6409 S Main St, Bonners Ferry, ID 83805
      View Details
    • $672,000
      810 SF

      32.46 Acres Overlooking Kootenai River

      Legacy property with river views, suitable for family or investor.
      2447 Turner Hill Rd, Bonners Ferry, ID 83805
      View Details
    • $525,000
      2,400 SF

      Remodeled 5-Plex in Downtown

      Fully leased, remodeled 5-plex near downtown Bonners Ferry, ID.
      6476 Kootenai St, Bonners Ferry, ID 83805
      View Details
    • $475,000
      20,000 SF

      Aviation Hangar with Bifold Door

      Steel aviation hangar with full taxiway access and a new bifold door, suited for maintenance, fabrication, or aircraft sales.
      203 Industrial Way S, Bonners Ferry, ID 83805
      View Details
    • $639,000
      1,203 SF

      Commercial Property with Rental Units

      2.82 acres with rental units near Bonners Ferry, Idaho.
      Tract 2 Highway 2, Bonners Ferry, ID 83805
      View Details
    • $750,000
      4,156 SF

      Established Restaurant Business For Sale

      Profitable restaurant with land and building in prime location.
      6421 Main St, Bonners Ferry, ID 83805
      View Details
    • $500,000

      34 Acres of North Idaho Land

      Private acreage near Canadian border with mature timber and building sites.
      10435 Highway 1, Bonners Ferry, ID 83805
      View Details

    FAQs

    What type of property is this?
    Land - 10-acre treed parcel with cabin near Smith Lake.
    Where is this land located?
    The property is located at 1882 Smith Lake Rd Bonners Ferry, ID.
    What is the asking price?
    The asking price for this property is $375,000.
    What are key features of this property?
    This property features: 10‑acre treed parcel with existing well and cabin; Close proximity to Smith Lake for fishing, swimming, and canoeing; Cabin includes kitchenette, wood stove, TV, and futon
    We can help!
    Listing Contact
    Denise Winey
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1882 Smith Lake Rd, Bonners Ferry, ID 83805
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!