Residential Income
For Sale
$1,395,000
1870 WYOMING AVENUE NW Unit 401, Washington, DC 20009
The cooperative residence combines updated kitchen and bath finishes with original architectural details.
Property Size2,300 SF
Price / SF$606.52
Days on Market15
Property Features for 1870 WYOMING AVENUE NW Unit 401
General Information
Standard status
Active
Size
2,300 SF
Property subtype
Penthouse Unit/Flat/Apartment
Site & Location
Neighborhood
Kalorama Triangle
Units
Unit Mix
3BR/2BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$120,277
Amenities
rooftop terrace
Building Details
Building Size
2,300 SF
Year Built
1917
Buildings
1
Construction
Beaux-Arts
Listing Agency:
Long & Foster Real Estate, Inc.
Listed By:
Dallen Barry Russell · License #SP40004098
(301) 356-6126
Source:
Kerishull
Added: Oct 15
Changed: Oct 26
Last Checked: Oct 28 at 2:57PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Long & Foster Real Estate, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Residence 401 is a fourth-floor cooperative home with approximately 2,300 square feet, three bedrooms, and two bathrooms. The kitchen and baths have been updated, while the building retains its 1917 Beaux-Arts design. Shared building features include a detailed lobby with marble and scagliola finishes and a rooftop terrace. The cooperative has 28 residences, all owner-occupied.
The property is on Wyoming Avenue in Washington, DC, within Kalorama Triangle. Restaurants, cafes, independent shops, and cultural destinations are nearby.
The property is on Wyoming Avenue in Washington, DC, within Kalorama Triangle. Restaurants, cafes, independent shops, and cultural destinations are nearby.
Key Highlights
- Approximately 2,300 square feet with three bedrooms and two bathrooms
- Fourth‑floor residence in a 1917 Beaux‑Arts cooperative
- Updated kitchen and bathrooms alongside historic building character
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$44,758
Cap Rate
3.21%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$895,160
$895.2K
Cap Rate 7%
$639,400
$639.4K
Cap Rate 9%
$497,311
$497.3K
Market Conditions
NOI Build-Up for 2,300 SF
Gross rent
$86.4K $37.56/SF
− Vacancy
−$5.0K −$2.18/SF
EGI
$81.4K $35.38/SF
− OpEx
−$36.6K −$15.92/SF
NOI
$44.8K $19.46/SF
Area
ZIP 20009
Vacancy
5.80%
Lease Rate
$37.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$895,160
Cap Rate 7%
$639,400
Cap Rate 9%
$497,311
Alternative Uses
Best Use
Apartment 5plus
$639.4K
$559.5K – $746.0K
NOI $44,758 @ 7.0% cap · market cap 3.21%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.18M
$1.04M – $1.38M
NOI $82,813 @ 7.0% cap · market cap 5.94%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
4,884
Businesses Nearby
Explore this area
Business Placement
Demographics for 20009, DC
53,357
Population
31,824
Households
1.7
Avg Household Size
34
Median Age
84%
College-Educated
97%
High-School Grad
1.3 sq mi
ZIP Area
41,044
Density / Sq Mi
$140,555
Median Household Income
$99,606
Median Earnings
$2,346
Median Rent
$727,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The cooperative residence combines updated kitchen and bath finishes with original architectural details.
Where is this residential income property located?
The property is located at 1870 WYOMING AVENUE NW Unit 401 Washington, DC.
What is the asking price?
The asking price for this property is $1,395,000.
What are key features of this property?
This property features: Approximately 2,300 square feet with three bedrooms and two bathrooms; Fourth‑floor residence in a 1917 Beaux‑Arts cooperative; Updated kitchen and bathrooms alongside historic building character
