1866 Wili Pa Loop, Wailuku, HI 96793
Versatile commercial property in Millyard Subdivision with excellent visibility.
- Added:
- Jan 18, 2026
- Days on Market:
- 150
- Last Refresh:
- Apr 5 at 8:24 pm
Property Features for 1866 Wili Pa Loop
General Information
- Standard status
- Active
- Size
- 10,031 SF
- Property subtype
- Commercial
Listing agent NATHAN K G KWEE RB-15403
Listing office REALTY 1ST INC (808) 249-2424
Listing date Jan 18, 2026
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of REALTY 1ST INC
HighLights
- Strategic location in the heart of the Millyard Subdivision with excellent visibility and convenient access.
- Versatile M‑1 Light Industrial zoning allows for a broad spectrum of business uses.
- Substantial 7,206 sq ft ground floor space including warehouse, office, and showroom.
- Proximity to Kahului Airport, County, and State Buildings.
- Additional 825 sq ft of office space on the second floor and a 2,000 sq ft mezzanine.
- Opportunity for owner‑users and investors with one unit currently occupied.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $361.1k | $36.00 |
| − Vacancy | −$18.8k | −$1.87 |
| EGI | $342.3k | $34.13 |
| − OpEx | −$102.7k | −$10.24 |
| NOI | $239.6k | $23.89 |
Alternative Uses
Current Use by Public Records
Map
- City
- Wailuku
- County
- Maui
- State
- Hawaii
- Longitude
- -156.5
- Latitude
- 20.8939