1860 Northwest 24th Avenue, Miami, FL 33125
Recently constructed multifamily asset in Miami with six residential units.
- Added:
- May 19, 2026
- Days on Market:
- 13
- Last Refresh:
- May 20 at 5:01 am
Property Features for 1860 Northwest 24th Avenue
General Information
- Standard status
- Active
- Size
- 11,077 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2022
Listing agent Ryan Wold License #FL 3424080
Listing office Franklin Street Tampa
Listing date May 19, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Franklin Street Tampa
HighLights
- Recently constructed in 2022, minimizing near‑term capital expenditure.
- Six spacious 3‑bedroom, 2‑bathroom units, averaging 1,000 square feet, catering to families and shared living.
- Separately metered utilities (water and electricity) for efficient operations and maximized net operating income.
- Includes a large, dedicated storage/flex space for additional revenue stream.
- Features central air conditioning and private balconies for enhanced tenant experience.
- Covered parking, a valuable amenity given the scarcity of parking in the area.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $398.8k | $36.00 |
| − Vacancy | −$26.7k | −$2.41 |
| EGI | $372.1k | $33.59 |
| − OpEx | −$167.4k | −$15.11 |
| NOI | $204.6k | $18.47 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Miami
- County
- Miami-Dade
- State
- Florida
- Longitude
- -80.23594
- Latitude
- 25.79245