Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Commercial Lot with Existing Improvements Title is generated by Realmo AI

    1860 Atwood Dr, Pensacola, FL 32514

    View on Map
    Picture of Commercial land at 1860 Atwood Dr, Pensacola, FL
    For Sale
    $275,000

    1 ACRE IMPROVED COMMERCIAL SITE NE PENSACOLA For Sale

    Property size:
    1,832 SF
    Lot size:
    1.01 Acres
    Price / SF:
    $150/SF
    Added:
    Feb 10, 2025
    Days on Market:
    467
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 1860 Atwood Dr

    General Information

    Standard status
    Active
    Property type
    Commercial land, Residential land & home lots, Other mixed-use properties, Land, Mixed-use properties
    Size
    1,832 SF
    Net Rentable
    1,832 SF
    Elevators
    N/A
    Lot size
    1.01 Acres

    Building Details

    Year Built
    1939
    Year Renovated
    1944
    Buildings
    1
    Stories
    1

    We can help!

    Listing Contact
    Paul Salter

    Listing agent Paul

    Listing office

    Listing date Feb 10, 2025

    Overview

    This 1.0095-acre commercial property is located near the intersection of N Davis Highway and I-10, providing access to the Pensacola market. The mostly cleared lot is partially fenced and includes existing improvements, consisting of an 832-square-foot home office and a garage exceeding 1000 square feet. The commercial zoning allows for a range of uses, making it suitable for service contractors, retail businesses, or other enterprises requiring access to major transportation routes. The site also presents long-term development potential and could be used for a townhome or multi-family residential development. The property includes 1832 square feet of property size.

    Financial Insights

    Value Estimation Calculated for Mixed Use

    Conservative
    $241.8K
    NOI $21,764 @ 9.00% cap · cautious / downside scenario
    Moderate
    $310.9K
    NOI $21,764 @ 7.00% cap · market / base-case scenario
    Aggressive
    $435.3K
    NOI $21,764 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Mixed Use

    Component $ $/SF
    Gross rent $39.6k $21.60
    − Vacancy −$4.7k −$2.59
    EGI $34.8k $19.01
    − OpEx −$13.1k −$7.13
    NOI $21.8k $11.88
    1,832 SF · lease $21.60/SF/yr · vacancy 12.00% · expense 37.50%

    Alternative Use Scenarios

    Best Use
    Mixed Use
    $310.9K
    $272.1K – $362.7K (±1% cap)
    NOI $21,764 @ 7.0% cap · market cap 7.91%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $537.7K
    $470.5K – $627.3K (±1% cap)
    NOI $37,637 @ 7.0% cap · market cap 13.69%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial land

    Suggested Use

    Law Firm Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pensacola
    County
    Escambia
    State
    Florida
    Longitude
    -87.2216
    Latitude
    30.5313

    Nearby Similar for Sale

    • $700,000
      4,122 SF

      New Construction Duplex Investment Opportunity

      Two new duplexes on one parcel, estimated completion August 2026.
      6321 Denver Avenue, Pensacola, FL 32526
      View Details
    • $1,000,000

      Downtown Pensacola Infill Land Opportunity

      0.53 acres in walkable area near Maritime Park.
      416 W Intendencia St, Pensacola, FL 32502
      View Details
    • $685,000
      2,984 SF

      Freestanding QSR with Drive-Thru

      Freestanding restaurant/retail property with drive-thru on 0.88 acres.
      3507 Pace Blvd, Pensacola, FL 32505
      View Details
    • $75,000

      Pensacola Land Development Opportunity

      0.64 acres in Pensacola, FL, ideal for development.
      700 Polk Ave, Pensacola, FL 32507
      View Details
    • $423,000
      1,000 SF

      Waterfront Land with Development Potential

      Large waterfront property with development potential in Pensacola, Florida.
      610 S Old Corry Field Rd, Pensacola, FL 32507
      View Details
    • $575,000
      2,380 SF

      Pensacola Single-Story Home with Pond View

      Four-bedroom Pensacola home in Landfall Subdivision with pond view.
      4003 Indigo Drive, Pensacola, FL 32507
      View Details
    • $1,700,000

      Downtown Pensacola Vacant Land Parcel

      Vacant land in Pensacola's Historic District with stormwater exemption.
      120 S Tarragona St, Pensacola, FL 32502
      View Details
    • $335,000

      Turnkey Duplex in Central Pensacola

      Fully leased duplex with income potential in prime Pensacola location.
      4614 Bellview Ave, Pensacola, FL 32526
      View Details
    • $350,000

      Pensacola Land Development Opportunity

      2.66 acres of land with development potential in Pensacola.
      1501 N 50th Ave, Pensacola, FL 32506
      View Details
    • $369,900

      North Hill Cleared Homesite Opportunity

      Cleared lot in historic North Hill, ready for dream home.
      1011 N Reus St, Pensacola, FL 32501
      View Details
    • $75,000

      Pensacola Land on Fairfield Drive

      Vacant lot with high visibility and accessibility.
      4206 W Fairfield Dr, Pensacola, FL 32505
      View Details
    • $199,900

      Pensacola Commercial Land on Highway

      2.65-acre commercial property on N. Davis Highway in Pensacola, Florida.
      9820 N Davis Hwy, Pensacola, FL 32514
      View Details

    FAQs

    What type of property is this?
    Commercial land - 1 ACRE IMPROVED COMMERCIAL SITE NE PENSACOLA For Sale
    Where is this commercial land located?
    The property is located at 1860 Atwood Dr Pensacola, FL.
    What is the asking price?
    The asking price for this property is $275,000.
    (850) 564-0120
    We can help!
    Listing Contact
    Paul Salter
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1860 Atwood Dr, Pensacola, FL 32514
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!