186 E 39th St, Brooklyn, NY 11203
Hardwood floors and interior stairs in a detached brick duplex with shared driveway and finished basement.
Property Features for 186 E 39th St
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fillmore R.E - 2990 Avenue U
Investment Insights
Based on property information with market context.
Interior features include hardwood floors throughout and interior stairs. The home also has a shared driveway and a detached garage, with classic brick construction throughout. The property is being sold As Is and is shown by appointment only.
Conveniently located near Kings County Hospital, University Hospital at Downstate, and SUNY Downstate Health Sciences University, including the College of Medicine, College of Nursing, and School of Health Professions, as well as Kingsbrook Jewish Medical Center. WalkScore is 95 and transitScore is 100, indicating strong walkability and transit access.
Key Highlights
- Two‑family detached brick home with classic brick construction
- Configuration includes 3 bedrooms/1 full bath over 3 bedrooms/1 full bath plus 3/4 bath
- Full finished basement with two additional 3/4 bathrooms
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $97.9k | $51.00 |
| − Vacancy | −$1.9k | −$0.97 |
| EGI | $96.1k | $50.03 |
| − OpEx | −$28.8k | −$15.01 |
| NOI | $67.2k | $35.02 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 11203, NY
Market
Properties on Market for Duplexes in Brooklyn
Vacancy Rate% for Multifamily in Northeast region