Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Established Restaurant with Strong Takeout Title is generated by Realmo AI

    18365 NW WEST UNION #3-E, Portland, OR 97229

    View on Map
    Claim this Listing
    For Sale
    $280,000

    Restaurant with equipment in West Union Village Shopping Center.

    Type:Commercial
    Property size:
    1,152 SF
    Lot size:
    1.12 Acres
    Price / SF:
    $243/SF
    Added:
    Jan 7, 2026
    Days on Market:
    148
    Last Refresh:
    Apr 5 at 9:20 pm

    Property Features for 18365 NW WEST UNION #3-E

    General Information

    Standard status
    Active
    Size
    1,152 SF
    Lot size
    1.12 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    2001

    We can help!

    Listing Contact
    AMY LIU

    Listing agent AMY LIU License #201239122

    Listing office OREGON FIRST

    Listing date Jan 7, 2026

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of OREGON FIRST

    HighLights

    • Established restaurant with strong take‑out business.
    • Fully equipped kitchen featuring an 8‑ft hood, walk‑in cooler, freezer, and commercial dishwasher.
    • Located in West Union Village Shopping Center with ample parking.
    • Includes business and equipment in the sale.
    • Seller training available after closing.
    • Occupies 1,152 sqft with 15 dine‑in seats.

    Overview

    The restaurant, T-4 TEA FOR Restaurant, is situated in the West Union Village Shopping Center, which offers ample parking. The space measures 1,152 square feet and includes 15 dine-in seats, with a strong emphasis on takeout business. The restaurant offers boba tea drinks and food. The fully equipped kitchen features an 8-foot Type 1 kitchen hood, a walk-in cooler, a freezer, and a commercial dishwasher. The sale includes the business and equipment. Seller training is available after closing.

    Local Financial Insights For Specialty Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $26.3k $22.80
    − Vacancy −$1.6k −$1.37
    EGI $24.7k $21.43
    − OpEx −$6.2k −$5.36
    NOI $18.5k $16.07
    1,152 SF · lease $22.80/SF/yr · vacancy 6.00% · expense 25.00%

    Alternative Uses

    Best Use
    Specialty Retail
    $264.5K
    $231.5K – $308.6K (±1% cap)
    NOI $18,517 @ 7.0% cap · market cap 6.61%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $311.0K
    $272.1K – $362.8K (±1% cap)
    NOI $21,767 @ 7.0% cap · market cap 7.77%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Subway Take-out & Catering T4.Tea For Cafe & Coffee Shop McBee’s Shakes Crêpes ... Grocery & Convenience Store Degarios Italian Ristorante Restaurant West Union Barber Barber Shop

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Starbucks — 18425 NW West Union Rd, Portland, OR 97229
    • T4.Tea For — 18365 NW West Union Rd, Portland, OR 97229
    • Starbucks — 18215 NW West Union Rd, Portland, OR 97229

    Location Insight

    • Map
    • Local Demand
    City
    Portland
    County
    Washington
    State
    Oregon
    Longitude
    -122.866
    Latitude
    45.5583

    Nearby Similar for Sale

    • $4,313,900
      11,578 SF

      New Construction Cottage Portfolio

      Twelve detached cottages in Southeast Portland with modern amenities.
      7033 SE 60th Ave, Portland, OR 97206
      View Details
    • $1,739,900
      4,868 SF

      New Construction Cottage Portfolio

      Four detached homes near St. Johns with strong rental potential.
      6603 N Seneca St, Portland, OR 97203
      View Details
    • $899,000
      5,982 SF

      Versatile Commercial Property with Warehouse

      Mixed-use property featuring storefronts, restaurant, and warehouse space.
      1218 N Killingsworth Street, Portland, OR 97217
      View Details
    • $1,969,900
      4,815 SF

      New Multifamily Investment by Park

      Five-unit townhome investment across from Peninsula Park in Portland, Oregon.
      6179 N Albina Ave, Portland, OR 97217
      View Details
    • $2,889,900
      7,179 SF

      Rose City Park Multifamily Investment

      New 7-unit multifamily property in Portland's Rose City Park.
      2938 NE 62nd Ave, Portland, OR 97213
      View Details
    • $1,979,900
      4,588 SF

      New Cottage Homes in Beaumont-Wilshire

      Four newly built detached cottage homes in NE Portland.
      4895 NE CESAR E CHAVEZ Blvd, Portland, OR 97211
      View Details
    • $589,000
      3,111 SF

      Craftsman Triplex with Three Meters

      1910 Craftsman triplex with three electric meters and hot water tanks, recently improved exterior systems, and interiors needing updates.
      535 NE KNOTT St, Portland, OR 97212
      View Details
    • $699,999
      3,892 SF

      North Portland Mixed-Use Triplex

      Cash-flowing triplex with commercial flexibility in a prime location.
      7521 N GLOUCESTER Ave N, Portland, OR 97203
      View Details
    • $799,999
      3,438 SF

      Classic Irvington Duplex with Income

      Spacious Portland duplex with market rents and further potential.
      1917 1919 NE 10TH Ave NE, Portland, OR 97212
      View Details
    • $3,439,900
      9,454 SF

      Southeast Portland Multifamily Investment Opportunity

      Eight newly constructed homes near SE Woodstock Blvd and Lents Park.
      7468 SE Tolman St, Portland, OR 97206
      View Details
    • $2,850,000
      9,120 SF

      Buckman Multifamily Investment Opportunity

      10-unit apartment building in Portland's vibrant Buckman neighborhood.
      1626 SE ASH St, Portland, OR 97214
      View Details
    • $1,749,900
      5,071 SF

      New Construction Townhouse Style Asset

      New 5-unit townhouse in Portland's Humboldt neighborhood.
      5870 N MISSOURI Ave, Portland, OR 97217
      View Details

    FAQs

    What type of property is this?
    Coffee shop - Restaurant with equipment in West Union Village Shopping Center.
    Where is this coffee shop located?
    The property is located at 18365 NW WEST UNION #3-E Portland, OR.
    What is the asking price?
    The asking price for this property is $280,000.
    What are key features of this property?
    This property features: Established restaurant with strong take‑out business.; Fully equipped kitchen featuring an 8‑ft hood, walk‑in cooler, freezer, and commercial dishwasher.; Located in West Union Village Shopping Center with ample parking.
    (503) 667-5686
    We can help!
    Listing Contact
    AMY LIU
    Real Estate License ID: 201239122
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    18365 NW WEST UNION #3-E, Portland, OR 97229
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!