Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    40 Acres of Private Mountain Land Title is generated by Realmo AI

    1825 Soul Shine Rd, Drake, CO 80515

    View on Map
    Claim this Listing
    New
    For Sale
    $340,000

    LAND - Drake, CO

    Lot size:
    40.00 Acres
    Added:
    May 28, 2026
    Days on Market:
    4
    Last Refresh:
    May 31 at 7:06 am

    Property Features for 1825 Soul Shine Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    O
    Standard status
    Active
    APN
    R0695769
    Lot size
    40.00 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    4634

    Utilities

    Utilities
    Propane

    We can help!

    Listing Contact
    David C Johnson

    Listing agent David C Johnson

    Listing office First Colorado Realty 523 Saint Vrain Lane, Estes Park, CO

    Listing date May 28, 2026

    MLS# 1060306 Listing URL

    Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 40 private acres bordering National Forest on three sides, ensuring exceptional privacy.
    • Located just 25 minutes from downtown Estes Park, offering convenient access to amenities.
    • Includes a 16‑foot yurt cabin and essential equipment for immediate use.
    • Features diverse natural landscape including rock formations, open meadows, pine trees, and expansive mountain views.
    • Abundant wildlife and opportunities for outdoor adventure, explore caves and rock ledges.
    • Flat areas suitable for camping, providing flexibility for accommodating guests.

    Overview

    This property offers a rare opportunity to own 40 private acres surrounded on three sides by National Forest land. Located just 25 minutes from downtown Estes Park, in Drake, CO, this mountain property features dramatic rock formations, open meadows, towering pine trees, and expansive views of the surrounding mountains. The land and adjoining National Forest offer caves, rock ledges, abundant wildlife, and endless outdoor adventure. A 16-foot yurt cabin provides a comfortable place to stay, with additional flat areas ideal for camping. The sellers are including the yurt, propane tank, gas generator, portable solar panels, Yeti battery, and cistern. This property is suitable as a quiet retreat, recreational getaway, or future mountain basecamp.
    Property Profile Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Drake
    County
    Larimer
    State
    Colorado
    Longitude
    -105.3964988
    Latitude
    40.3915008

    Nearby Similar for Sale

    • $250,000

      Land with Sweeping Mountain Views

      5 acres in Drake, CO with utilities and national forest access.
      805 Meadows Dr, Drake, CO 80515
      View Details
    • $150,000

      Mountain Land with Sweeping Views

      Ready-to-build mountain parcel with utilities and recreational access.
      981 Palisade Mountain Dr, Drake, CO 80515
      View Details
    • $125,000

      8-Acre Mountain Lot in Drake

      Private 8-acre mountain lot with views and year-round access.
      Bowser Ln, Drake, CO 80515
      View Details
    • $125,000

      6-Acre Mountain Lot in Drake

      Private 6-acre mountain lot with buildable area and valley views.
      Bowser Ln, Drake, CO 80515
      View Details
    • $260,000

      Scenic Lot with Mountain Views

      Elevated 0.76-acre lot with mountain views near Big Thompson River.
      14 Sly Fox Rd, Drake, CO 80515
      View Details
    • $99,500

      Land with Longs Peak Views

      Stunning mountain property with panoramic views near Estes Park.
      165 Wolf Dr, Drake, CO 80515
      View Details
    • $125,000

      Land in Drake, Colorado

      4.85 acres near Roosevelt National Forest.
      Storm Mountain Dr, Drake, CO 80515
      View Details
    • $85,000

      1.8 Acre Mountain Retreat Land

      Land with panoramic views and abundant wildlife near Loveland.
      938 Snow Top Dr, Drake, CO 80515
      View Details
    • $99,500

      Land with Longs Peak Views

      Stunning mountain property with panoramic views near Estes Park.
      165 Wolf, Drake, CO 80515
      View Details
    • $675,000

      Secluded Mountain Retreat Land

      80-acre off-grid mountain property near Estes Park, Colorado.
      591599 Soul Shine, Drake, CO 80515
      View Details
    • $85,000

      Mountain Retreat with Panoramic Views

      1.8 acre lot near Loveland and Estes Park.
      938 Snow Top Drive, Drake, CO 80515
      View Details
    • $250,000

      Land with Sweeping Mountain Views

      5-acre land bordering Roosevelt National Forest with well and septic.
      805 Meadows, Drake, CO 80515
      View Details

    FAQs

    What type of property is this?
    Recreation land - Private 40-acre mountain retreat surrounded by National Forest land.
    Where is this recreation land located?
    The property is located at 1825 Soul Shine Rd Drake, CO.
    What is the asking price?
    The asking price for this property is $340,000.
    What are key features of this property?
    This property features: 40 private acres bordering National Forest on three sides, ensuring exceptional privacy.; Located just 25 minutes from downtown Estes Park, offering convenient access to amenities.; Includes a 16‑foot yurt cabin and essential equipment for immediate use.
    (703) 986-9408
    We can help!
    Listing Contact
    David C Johnson
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1825 Soul Shine Rd, Drake, CO 80515
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!