Renovated Four-Unit
For Sale
$1,395,000
1822 S King Street A-d, Seattle, WA 98144
Updated apartments offer private patios, in-unit laundry, off-street parking, and a furnished short-term rental configuration.
Property Size2,640 SF
Price / SF$528.41
Days on Market23
Property Features for 1822 S King Street A-d
General Information
Standard status
Active
Size
2,640 SF
Total Parking Spaces
4
Property subtype
Multi-Family
Units
Unit Mix
3 x 1BR, 1 x 2BR
Multifamily Units
4
Amenities
in-unit laundry
dishwashers
private patio
Building Details
Year Built
1988
Year Renovated
2019
Buildings
1
Listing Agency:
Kidder Mathews
Listed By:
Dan Swanson · License #13533
(206) 296-9610
Source:
Hanshagmeier
Added: Sep 5
Changed: Sep 23
Last Checked: Sep 26 at 8:49AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Kidder Mathews
Investment Insights
Based on property information with market context.
This 2,640-square-foot quadplex was built in 1988 and underwent a full-gut renovation in 2001, followed by unit renovations in 2019. The property includes three one-bedroom units and one two-bedroom unit, with contemporary kitchens and bathrooms, in-unit laundry, and dishwashers in three units. Each apartment has a private patio, while the upper units include two operable skylights apiece and views toward Downtown Seattle, the Olympics, and the Stadium.
The building is located at 1822 S King Street in Seattle, with a Walk Score of 94 and access to nearby hospitals, restaurants, shops, Downtown Seattle, and transit options. Four off-street parking spaces serve the property. One furnished one-bedroom unit is operating as a short-term rental, providing an established alternative to conventional long-term leasing.
The building is located at 1822 S King Street in Seattle, with a Walk Score of 94 and access to nearby hospitals, restaurants, shops, Downtown Seattle, and transit options. Four off-street parking spaces serve the property. One furnished one-bedroom unit is operating as a short-term rental, providing an established alternative to conventional long-term leasing.
Key Highlights
- Three one‑bedroom units and one two‑bedroom unit
- 2,640‑square‑foot building constructed in 1988
- Full‑gut renovation completed in 2001; units renovated in 2019
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$47,651
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.42%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$953,020
$953.0K
Cap Rate 7%
$680,729
$680.7K
Cap Rate 9%
$529,456
$529.5K
Market Conditions
NOI Build-Up for 2,640 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$71.3K $27.00/SF
− Vacancy
−$3.2K −$1.22/SF
EGI
$68.1K $25.79/SF
− OpEx
−$20.4K −$7.74/SF
NOI
$47.7K $18.05/SF
Area
Seattle, WA
Vacancy
4.50%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$953,020
Cap Rate 7%
$680,729
Cap Rate 9%
$529,456
Alternative Uses
Best Use
Multifamily LT 5
$680.7K
$595.6K – $794.2K
NOI $47,651 @ 7.0% cap · market cap 3.42%
Second Best
Apartment 5plus
$636.5K
$557.0K – $742.6K
NOI $44,558 @ 7.0% cap · market cap 3.19%
Theoretical Best
Office A
$794.3K
$695.0K – $926.6K
NOI $55,598 @ 7.0% cap · market cap 3.99%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
4
Residential units
Location Intelligence
Trade Area within ½ mile
1,933
Businesses Nearby
Explore this area
Business Placement
Demographics for 98144, WA
32,178
Population
16,381
Households
2
Avg Household Size
38
Median Age
62%
College-Educated
91%
High-School Grad
3.4 sq mi
ZIP Area
9,464
Density / Sq Mi
$94,051
Median Household Income
$65,078
Median Earnings
$1,805
Median Rent
$890,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Quadplex - Updated apartments offer private patios, in-unit laundry, off-street parking, and a furnished short-term rental configuration.
Where is this quadplex located?
The property is located at 1822 S King Street A-d Seattle, WA.
What is the asking price?
The asking price for this property is $1,395,000.
What are key features of this property?
This property features: Three one‑bedroom units and one two‑bedroom unit; 2,640‑square‑foot building constructed in 1988; Full‑gut renovation completed in 2001; units renovated in 2019
