Residential Income Property with
For Sale
$149,999
1820 CLYDESDALE PLACE NW Unit 411, Washington, DC 20009
This co-op residence has hardwood floors, a dedicated storage unit, and access to on-site laundry and bike storage.
Property Size400 SF
Price / SF$374
Days on Market328
Property Features for 1820 CLYDESDALE PLACE NW Unit 411
General Information
Standard status
Active
Size
400 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Lanier Heights
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$70,474
Amenities
on-site laundry
bike storage
landscaped entry
Building Details
Building Size
400 SF
Year Built
1927
Construction
Beaux Arts
Listing Agency:
Compass
Listed By:
Felicia L Brewster
(202) 202-9494
Source:
Jackrealtygroup
Added: Dec 6, 2025
Changed: Oct 27
Last Checked: Oct 26 at 3:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Set within a 1927 Beaux Arts co-op building, this 400-square-foot residence is positioned at the rear and receives natural light. Interior features include hardwood flooring, a generous closet, black-and-white tile, and an original clawfoot tub. A dedicated storage unit, A 10, conveys with the unit.
The building offers on-site laundry and bike storage, with a landscaped entry. Its location provides access to Rock Creek Park, the National Zoo, shops and restaurants on 18th Street NW in Adams Morgan, and Woodley Park. The monthly co-op fee covers water, sewer, hot water, heat, and taxes.
The building offers on-site laundry and bike storage, with a landscaped entry. Its location provides access to Rock Creek Park, the National Zoo, shops and restaurants on 18th Street NW in Adams Morgan, and Woodley Park. The monthly co-op fee covers water, sewer, hot water, heat, and taxes.
Key Highlights
- 400‑square‑foot residence in a 1927 Beaux Arts co‑op building
- Rear position with natural light
- Dedicated storage unit A 10 conveys
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$7,784
Cap Rate
5.19%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$155,680
$155.7K
Cap Rate 7%
$111,200
$111.2K
Cap Rate 9%
$86,489
$86.5K
Market Conditions
NOI Build-Up for 400 SF
Gross rent
$15.0K $37.56/SF
− Vacancy
−$871 −$2.18/SF
EGI
$14.2K $35.38/SF
− OpEx
−$6.4K −$15.92/SF
NOI
$7.8K $19.46/SF
Area
ZIP 20009
Vacancy
5.80%
Lease Rate
$37.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$155,680
Cap Rate 7%
$111,200
Cap Rate 9%
$86,489
Alternative Uses
Best Use
Apartment 5plus
$111.2K
$97.3K – $129.7K
NOI $7,784 @ 7.0% cap · market cap 5.19%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$205.7K
$180.0K – $240.0K
NOI $14,402 @ 7.0% cap · market cap 9.60%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
3,606
Businesses Nearby
Explore this area
Business Placement
Demographics for 20009, DC
53,357
Population
31,824
Households
1.7
Avg Household Size
34
Median Age
84%
College-Educated
97%
High-School Grad
1.3 sq mi
ZIP Area
41,044
Density / Sq Mi
$140,555
Median Household Income
$99,606
Median Earnings
$2,346
Median Rent
$727,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - This co-op residence has hardwood floors, a dedicated storage unit, and access to on-site laundry and bike storage.
Where is this residential income property located?
The property is located at 1820 CLYDESDALE PLACE NW Unit 411 Washington, DC.
What is the asking price?
The asking price for this property is $149,999.
What are key features of this property?
This property features: 400‑square‑foot residence in a 1927 Beaux Arts co‑op building; Rear position with natural light; Dedicated storage unit A 10 conveys
