Back to Search
Alameda Multifamily Investment Opportunity

1820 3rd Street Alameda, CA 94501

1820 3rd Street, Alameda, CA, 94501
$1,497,000
For Sale
Claim this Listing
$1,497,000

Five-unit property in Alameda's West End with strong returns.

Property Size3,091 SF
Price / SF$484.31
AddedNov 7, 2025
Days on Market251
Last RefreshJul 15 at 11:19 am

Property Features for 1820 3rd Street

General Information

Standard status
Active
Size
3,091 SF
Property subtype
5+ Units

Building Details

Year Built
1895

Listing office Cerda-Zein Real Estate

Listing date Nov 7, 2025

Source Compass

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Cerda-Zein Real Estate


Investment Insights

Based on property information with market context.

This five-unit property, situated on a single lot and comprising two buildings, is located in Alameda's West End. The property consists of five units, each featuring two bedrooms and one bathroom. The location offers proximity to Crown Memorial State Beach, Webster Street's restaurants and lounges, Alameda Point's Spirit Alley with wineries and breweries, and the South Shore Center. Transportation options include the SF Bay Ferry, multiple bus lines, and access to 880 freeways. The property has a projected gross income of $161,431.68, a cap rate of 7.48%, and a GRM of 9.91. The property size is 3091 square feet.

Key Highlights

  • High 7.48% Cap Rate offers a compelling investment opportunity with strong returns.
  • Prime West End location in Alameda, near beaches, restaurants, wineries, and shopping.
  • Five spacious 2‑bedroom, 1‑bathroom units provide steady rental demand.

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $86.4k $27.96
− Vacancy −$5.0k −$1.62
EGI $81.4k $26.34
− OpEx −$36.6k −$11.85
NOI $44.8k $14.49
3,091 SF · lease $27.96/SF/yr · vacancy 5.80% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$639.7K
$559.7K – $746.3K (±1% cap)
NOI $44,776 @ 7.0% cap · market cap 2.99%
Second Best
—
—
no second resolved use
Theoretical Best
Retail
$14.09M
$12.33M – $16.44M (±1% cap)
NOI $986,420 @ 7.0% cap · market cap 65.89%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

Parking Lot & Garage (Bike/Boat/Book/etc) Store Real Estate Agency Tech Support Center Carpet & Flooring Store Electrical Service (Bike/Boat/Book/etc) Store Garden Center (Bike/Boat/Book/etc) Store Pet Grooming Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Five-unit property in Alameda's West End with strong returns.
Where is this apartment building located?
The property is located at 1820 3rd Street Alameda, CA.
What is the asking price?
The asking price for this property is $1,497,000.
What are key features of this property?
This property features: High 7.48% Cap Rate offers a compelling investment opportunity with strong returns.; Prime West End location in Alameda, near beaches, restaurants, wineries, and shopping.; Five spacious 2‑bedroom, 1‑bathroom units provide steady rental demand.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message