1820 3rd Street Alameda, CA 94501
Five-unit property in Alameda's West End with strong returns.
Property Features for 1820 3rd Street
General Information
- Standard status
- Active
- Size
- 3,091 SF
- Property subtype
- 5+ Units
Building Details
- Year Built
- 1895
Listing office Cerda-Zein Real Estate (510) 523-5673
Listing date Nov 7, 2025
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Cerda-Zein Real Estate
Investment Insights
Based on property information with market context.
Key Highlights
- High 7.48% Cap Rate offers a compelling investment opportunity with strong returns.
- Prime West End location in Alameda, near beaches, restaurants, wineries, and shopping.
- Five spacious 2‑bedroom, 1‑bathroom units provide steady rental demand.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $86.4k | $27.96 |
| − Vacancy | −$5.0k | −$1.62 |
| EGI | $81.4k | $26.34 |
| − OpEx | −$36.6k | −$11.85 |
| NOI | $44.8k | $14.49 |