Renovated Duplex with Covered
For Sale
$279,900
1817-1819 Brittain St, Fort Worth, TX 76111
Two-unit property with updated interiors, mini-split heating and cooling, storage, and a fenced backyard.
Property Size1,530 SF
Price / SF$182.94
Days on Market60
Property Features for 1817-1819 Brittain St
General Information
Standard status
Active
Size
1,530 SF
Property subtype
Multi-Family
Additional Details
Highway Access
Yes
Multifamily Units
2
Amenities
covered parking
enclosed storage
large fenced backyard
mini-split AC systems
Building Details
Year Built
1947
Buildings
1
Listing Agency:
eXp Realty LLC
Listed By:
Enyinna Ezeife-Oshakuade · License #0606032
(817) 808-7831
Source:
Christenberrygroup
Added: Aug 16
Changed: Oct 9
Last Checked: Oct 7 at 2:51PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty LLC
Investment Insights
Based on property information with market context.
This 1,530-square-foot duplex, built in 1947, includes two residential units with spacious living areas and bedrooms. Interior updates include fresh paint, new flooring in one bedroom, granite countertops, updated fixtures, and extensive kitchen cabinetry. Mini-split systems in the living areas provide both heating and cooling. Foundation work was completed in 2026.
The property also includes covered parking, enclosed storage, and a large fenced backyard. Its Fort Worth Riverside area location is minutes from Downtown Fort Worth, with access to major highways, shopping, restaurants, and entertainment. The layout supports occupancy of both units or residence in one unit while the other generates rental income.
The property also includes covered parking, enclosed storage, and a large fenced backyard. Its Fort Worth Riverside area location is minutes from Downtown Fort Worth, with access to major highways, shopping, restaurants, and entertainment. The layout supports occupancy of both units or residence in one unit while the other generates rental income.
Key Highlights
- Two‑unit duplex measuring 1,530 square feet
- Foundation work completed in 2026
- Updated interiors with granite countertops, fresh paint, fixtures, and kitchen cabinetry
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$23,265
Cap Rate
8.31%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$465,300
$465.3K
Cap Rate 7%
$332,357
$332.4K
Cap Rate 9%
$258,500
$258.5K
Market Conditions
NOI Build-Up for 1,530 SF
Gross rent
$47.4K $30.96/SF
− Vacancy
−$5.1K −$3.31/SF
EGI
$42.3K $27.65/SF
− OpEx
−$19.0K −$12.44/SF
NOI
$23.3K $15.21/SF
Area
Fort Worth, TX
Vacancy
10.70%
Lease Rate
$30.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$465,300
Cap Rate 7%
$332,357
Cap Rate 9%
$258,500
Alternative Uses
Best Use
Multifamily LT 5
$382.7K
$334.8K – $446.5K
NOI $26,787 @ 7.0% cap · market cap 9.57%
Second Best
Apartment 5plus
$332.4K
$290.8K – $387.8K
NOI $23,265 @ 7.0% cap · market cap 8.31%
Theoretical Best
Office A
$555.8K
$486.3K – $648.4K
NOI $38,905 @ 7.0% cap · market cap 13.90%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
744
Businesses Nearby
Explore this area
Business Placement
Demographics for 76111, TX
22,512
Population
8,523
Households
2.6
Avg Household Size
33
Median Age
15%
College-Educated
67%
High-School Grad
7.4 sq mi
ZIP Area
3,042
Density / Sq Mi
$56,944
Median Household Income
$37,149
Median Earnings
$1,272
Median Rent
$199,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-unit property with updated interiors, mini-split heating and cooling, storage, and a fenced backyard.
Where is this duplex located?
The property is located at 1817-1819 Brittain St Fort Worth, TX.
What is the asking price?
The asking price for this property is $279,900.
What are key features of this property?
This property features: Two‑unit duplex measuring 1,530 square feet; Foundation work completed in 2026; Updated interiors with granite countertops, fresh paint, fixtures, and kitchen cabinetry
