Two-Story
1814 Tejas Trail, Harker Heights, TX 76548
For Sale
$409,990
The residence includes three bedrooms, two-and-a-half bathrooms, stained concrete downstairs, and carpet and tile upstairs.
Property Size2,748 SF
Price / SF$149.20
Days on Market167
Property Features for 1814 Tejas Trail
General Information
Standard status
Size
Property subtype
Amenities
All Bedrooms Up
Built-in Features
Ceiling Fan(s)
Double Vanity
Recessed Lighting
Smart Thermostat
Tub Shower
Walk-In Closet(s)
Custom Cabinets
Eat-in Kitchen
Granite Counters
Kitchen Island
Kitchen/Family Room Combo
Kitchen/Dining Combo
Other
Pantry
See Remarks
Building Details
Building Size
Year Built
Stories
Units
Listing Agency:
The Graham Team
Listed By:
Desmond Graham · License TX #0611431
(254) 935-3805
Source:
Maryjaneroach
Added: May 27
Changed: Nov 6
Last Checked: Nov 9 at 4:25AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of The Graham Team
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2023, this two-story duplex in Harker Heights features a three-bedroom, two-and-a-half-bathroom layout. Stained concrete flooring finishes the first floor, while carpet covers the upstairs main living areas and tile is used in wet areas. Custom stained cabinets are installed throughout the home.
The property is located in Harker Heights, Texas, and was built by Flintrock Builders as the Crockett plan.
The property is located in Harker Heights, Texas, and was built by Flintrock Builders as the Crockett plan.
Key Highlights
- Two‑story duplex built in 2023
- Three bedrooms and two‑and‑a‑half bathrooms
- Stained concrete flooring on the lower level
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$23,751
Cap Rate
5.79%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$475,020
$475.0K
Cap Rate 7%
$339,300
$339.3K
Cap Rate 9%
$263,900
$263.9K
Market Conditions
NOI Build-Up for 2,748 SF
Gross rent
$36.3K $13.20/SF
− Vacancy
−$2.3K −$0.85/SF
EGI
$33.9K $12.35/SF
− OpEx
−$10.2K −$3.70/SF
NOI
$23.8K $8.64/SF
Area
Bell County, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$475,020
Cap Rate 7%
$339,300
Cap Rate 9%
$263,900
Alternative Uses
Best Use
Multifamily LT 5
$339.3K
$296.9K – $395.9K
NOI $23,751 @ 7.0% cap · market cap 5.79%
Second Best
Apartment 5plus
$313.9K
$274.7K – $366.3K
NOI $21,975 @ 7.0% cap · market cap 5.36%
Theoretical Best
Office A
$966.7K
$845.8K – $1.13M
NOI $67,667 @ 7.0% cap · market cap 16.50%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
116
Businesses Nearby
Explore this area
Business Placement
Demographics for 76548, TX
32,714
Population
12,657
Households
2.6
Avg Household Size
34
Median Age
32%
College-Educated
93%
High-School Grad
16.1 sq mi
ZIP Area
2,032
Density / Sq Mi
$80,847
Median Household Income
$44,090
Median Earnings
$1,113
Median Rent
$268,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Harker Heights, TX
Properties on Market for Duplexes in Harker Heights
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - The residence includes three bedrooms, two-and-a-half bathrooms, stained concrete downstairs, and carpet and tile upstairs.
Where is this duplex located?
The property is located at 1814 Tejas Trail Harker Heights, TX.
What is the asking price?
The asking price for this property is $409,990.
What are key features of this property?
This property features: Two‑story duplex built in 2023; Three bedrooms and two‑and‑a‑half bathrooms; Stained concrete flooring on the lower level
