Well-Maintained Duplex with No
New
For Sale
$365,000
1806 Castroville Trail, Copperas Cove, TX 76522
MULTI_FAMILY - Other - Copperas Cove, TX
Property Size2,484 SF
Lot Size0.21 Acres
Price / SF$146.94
Days on Market2
Property Features for 1806 Castroville Trail
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Bedrooms
6
Full bathrooms
4
Rooms
Bathroom 2, Bedroom 1, Bathroom 4, Bathroom 1, Bedroom 3, Bedroom 6, Bathroom 3, Bedroom 5, Bedroom 2, Bedroom 4
Interior features
CeilingFans, DoubleVanity, TubShower, Pantry
Appliances
Dishwasher, ElectricRange, Disposal, Microwave, Refrigerator, SomeElectricAppliances, Range
Subdivision
Village At Walker Place
Lot features
City Lot, Less Than Quarter Acre
Elementary school district
Copperas Cove ISD
Middle school district
Copperas Cove ISD
High school district
Copperas Cove ISD
Directions
Head toward US-190 and merge onto US-190. Continue for 3.3 miles, then turn right onto W Hwy 190/W BUS 190. Drive 0.3 miles, then turn right onto Cline Drive. Continue for 0.6 miles, then turn right onto Castroville Trail. The destination, 1806 Castroville Trail, Copperas Cove, TX 76522, will be on your right.
Standard status
Active
APN
154840
Size
2,484 SF
Lot size
0.21 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
VILLAGE AT WALKER PLACE, BLOCK 4, LOT 2
Tax Annual Amount
7358
Legal Description
VILLAGE AT WALKER PLACE, BLOCK 4, LOT 2
Utilities
Sewer type
Public Sewer
Water source
Public
Building Details
Year built
2021
Floors in Building
1
Number of units
2
Flooring type
Paintedstained
Building materials
Masonry
Roof type
Composition, Shingle
Architectural style
Other
Listing Agency:
All City Real Estate
(866) 277-6005
Listed By:
Daisy Ruiz · License #0802660
(915) 242-3634
Added: Aug 3
Last Checked: Aug 4 at 2:06AM
MLS# 621406
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Built in 2021, this well-maintained duplex offers a practical two-unit setup designed with low-maintenance finishes. Each unit includes three bedrooms and two bathrooms, an inviting living area, and a functional layout that extends to a spacious backyard. Interior finishes feature stained concrete flooring throughout with no carpet, supporting an easy day-to-day upkeep. The primary suite includes a double vanity, and the kitchen is equipped with stainless steel appliances. Additional interior features include ceiling fans, a pantry, and tub/shower configurations. Construction is masonry, with a composition shingle roof, and the property is served by public water and public sewer. There is no HOA.
Operationally, Side A is currently leased, while Side B is on a month-to-month lease structure, providing flexibility for the next owner.
Set at 1806 Castroville Trail in Copperas Cove, the property is about 12 minutes from Fort Cavazos and within a 6-mile radius of grocery stores, restaurants, medical facilities, schools, and shopping.
Operationally, Side A is currently leased, while Side B is on a month-to-month lease structure, providing flexibility for the next owner.
Set at 1806 Castroville Trail in Copperas Cove, the property is about 12 minutes from Fort Cavazos and within a 6-mile radius of grocery stores, restaurants, medical facilities, schools, and shopping.
Key Highlights
- Built in 2021 duplex with masonry construction and a composition shingle roof
- Two units with three bedrooms and two bathrooms each
- Stained concrete flooring throughout with no carpet for low‑maintenance living
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.8k | $13.20 |
| − Vacancy | −$2.1k | −$0.85 |
| EGI | $30.7k | $12.35 |
| − OpEx | −$9.2k | −$3.70 |
| NOI | $21.5k | $8.64 |
2,484 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$306.7K
$268.4K – $357.8K
NOI $21,469 @ 7.0% cap · market cap 5.88%
Second Best
Apartment 5plus
$283.8K
$248.3K – $331.1K
NOI $19,863 @ 7.0% cap · market cap 5.44%
Theoretical Best
Office A
$596.6K
$522.1K – $696.1K
NOI $41,765 @ 7.0% cap · market cap 11.44%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
109
Businesses Nearby
Explore this area
Business Placement
Demographics for 76522, TX
41,123
Population
17,370
Households
2.4
Avg Household Size
34
Median Age
21%
College-Educated
94%
High-School Grad
115.0 sq mi
ZIP Area
358
Density / Sq Mi
$70,629
Median Household Income
$39,126
Median Earnings
$1,029
Median Rent
$174,000
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Built in 2021, this no-HOA duplex offers two units with 3 bedrooms each and low-maintenance flooring.
Where is this duplex located?
The property is located at 1806 Castroville Trail Copperas Cove, TX.
What is the asking price?
The asking price for this property is $365,000.
What are key features of this property?
This property features: Built in 2021 duplex with masonry construction and a composition shingle roof; Two units with three bedrooms and two bathrooms each; Stained concrete flooring throughout with no carpet for low‑maintenance living
