Duplex with Spacious
For Sale
$340,000
1806 Castroville Trl, Copperas Cove, TX 76522
Two three-bedroom, two-bath units offer stained concrete floors and stainless steel kitchen appliances.
Property Size2,484 SF
Price / SF$136.88
Days on Market80
Property Features for 1806 Castroville Trl
General Information
Standard status
Active
Size
2,484 SF
Property subtype
Multi-Family
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Amenities
stainless steel appliances
stained concrete flooring
spacious backyard
double vanity
Building Details
Year Built
2021
Buildings
1
Tenancy
Multi
Listing Agency:
Griffin Realty Advisors
(361) 945-0783
Listed By:
Homecity Real Estate
(254) 939-3585
Source:
Homecity
Added: Aug 4
Changed: Oct 21
Last Checked: Oct 20 at 8:37PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Griffin Realty Advisors
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2021, this 2,484-square-foot duplex contains two matching units, each with three bedrooms, two bathrooms, a living room, a functional floor plan, and a spacious backyard. Primary suites include double vanities, while kitchens are outfitted with stainless steel appliances. Stained concrete flooring runs throughout both units, with no carpet, and the property has no HOA.
The property is located at 1806 Castroville Trl in Copperas Cove, approximately 12 minutes from Fort Cavazos. Grocery stores, restaurants, medical facilities, schools, shopping, and other everyday services are within a 6-mile radius.
Side A is leased, while Side B is occupied under a month-to-month lease, providing different lease positions across the two units.
The property is located at 1806 Castroville Trl in Copperas Cove, approximately 12 minutes from Fort Cavazos. Grocery stores, restaurants, medical facilities, schools, shopping, and other everyday services are within a 6-mile radius.
Side A is leased, while Side B is occupied under a month-to-month lease, providing different lease positions across the two units.
Key Highlights
- Two‑unit duplex with 2,484 SF of total property size
- Built in 2021
- Each unit includes 3 bedrooms, 2 bathrooms, a living room, and a spacious backyard
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,469
Cap Rate
6.31%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$429,380
$429.4K
Cap Rate 7%
$306,700
$306.7K
Cap Rate 9%
$238,544
$238.5K
Market Conditions
NOI Build-Up for 2,484 SF
Gross rent
$32.8K $13.20/SF
− Vacancy
−$2.1K −$0.85/SF
EGI
$30.7K $12.35/SF
− OpEx
−$9.2K −$3.70/SF
NOI
$21.5K $8.64/SF
Area
Coryell County, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$429,380
Cap Rate 7%
$306,700
Cap Rate 9%
$238,544
Alternative Uses
Best Use
Multifamily LT 5
$306.7K
$268.4K – $357.8K
NOI $21,469 @ 7.0% cap · market cap 6.31%
Second Best
Apartment 5plus
$283.8K
$248.3K – $331.1K
NOI $19,863 @ 7.0% cap · market cap 5.84%
Theoretical Best
Office A
$596.6K
$522.1K – $696.1K
NOI $41,765 @ 7.0% cap · market cap 12.28%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
2
Residential units
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
1
Businesses Nearby
Explore this area
Business Placement
Demographics for 76522, TX
41,123
Population
17,370
Households
2.4
Avg Household Size
34
Median Age
21%
College-Educated
94%
High-School Grad
115.0 sq mi
ZIP Area
358
Density / Sq Mi
$70,629
Median Household Income
$39,126
Median Earnings
$1,029
Median Rent
$174,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two three-bedroom, two-bath units offer stained concrete floors and stainless steel kitchen appliances.
Where is this duplex located?
The property is located at 1806 Castroville Trl Copperas Cove, TX.
What is the asking price?
The asking price for this property is $340,000.
What are key features of this property?
This property features: Two‑unit duplex with 2,484 SF of total property size; Built in 2021; Each unit includes 3 bedrooms, 2 bathrooms, a living room, and a spacious backyard
