1802 Fjord Pass Mount Horeb, WI 53572
Duplex condo with walkout basement and two-car garage.
Property Features for 1802 Fjord Pass
General Information
- Standard status
- Active
- Size
- 1,499 SF
- Property subtype
- Condo / Ranch-1 Story
Building Details
- Year Built
- 2006
Listing office Century 21 Affiliated Pfister (608) 437-3044
Listing date Mar 27, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Affiliated Pfister
Investment Insights
Based on property information with market context.
Key Highlights
- Ranch style duplex condo provides single‑level living.
- 2‑car garage offers convenient parking and storage.
- Large kitchen with deck off dining area is ideal for cooking and entertaining.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $20.7k | $13.80 |
| − Vacancy | −$1.0k | −$0.69 |
| EGI | $19.7k | $13.11 |
| − OpEx | −$5.9k | −$3.93 |
| NOI | $13.8k | $9.18 |