180 Mary Esther Blvd Mary Esther, FL 32569
Fully operational C-Store and restaurant with long-term tenants.
Property Features for 180 Mary Esther Blvd
General Information
- Standard status
- Active
- Size
- 5,196 SF
- Property subtype
- Retail
Building Details
- Year Built
- 2013
Listing office Bay City Realty
Listing date May 21, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Bay City Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Fully operational C‑Store and PITA Mediterranean Street Food business with immediate, stabilized cash flow.
- Excellent 7% cap rate on $210,000 NOI.
- New 10‑year NNN leases executed at closing, providing a passive, management‑free investment structure.
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $192.7k | $37.08 |
| − Vacancy | −$5.8k | −$1.11 |
| EGI | $186.9k | $35.97 |
| − OpEx | −$46.7k | −$8.99 |
| NOI | $140.2k | $26.98 |
Alternative Uses
Property Analytics
Current Use by Public Records
Similar For Sale Nearby
Similar Off Market Nearby
- Target Grocery — 250 E Miracle Strip Pkwy, Mary Esther, FL 32569
- Piggly Wiggly — 251 Mary Esther Blvd, Mary Esther, FL 32569