Updated Condo Near
For Sale
$129,900
1795 Harrison Street, Titusville, FL 32780
MULTI_FAMILY - Titusville, FL
Property Size915 SF
Lot Size0.05 Acres
Price / SF$141.97
Days on Market69
Property Features for 1795 Harrison Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
2
Bathrooms
2
Full bathrooms
2
Rooms
Bedroom 1, Bathroom 1, Bathroom 2, Bedroom 2
Parking features
Off Street, Assigned
Exterior features
Balcony
Appliances
Washer, Refrigerator, Microwave, Electric Range, Dryer, Disposal, Dishwasher
Subdivision
Village Square
View
City
Directions
From I-95, go east on Garden St to right on S Park Ave to left on Barna Ave to right on Harrison St. Village Square is on the left. Building 1795 is all the way straight back from entrance.
Standard status
Active
APN
22-35-16-00-00047.4-0000.00
Size
915 SF
Lot size
0.05 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
VILLAGE SQUARE OF TITUSVILLE CONDO PH II UNIT 215 VILLAGE SQUARE OF TITUSVILLE CONDO PH II AS DESC IN ORB 2548 PG 1066 AND ALL AMENDMENTS THERETO.
Tax Annual Amount
1983
HOA Fee
$335 Monthly
Legal Description
VILLAGE SQUARE OF TITUSVILLE CONDO PH II UNIT 215 VILLAGE SQUARE OF TITUSVILLE CONDO PH II AS DESC IN ORB 2548 PG 1066 AND ALL AMENDMENTS THERETO.
Utilities
Sewer type
Public Sewer
Heating system
Electric (Heating)
Cooling system
Central Air
Water source
Public
Amenities
pool
clubhouse
Building Details
Year built
1984
Floors in Building
1
Number of units
1
Flooring type
Carpet, Laminate, Tile
Building materials
Frame, Stucco
Roof type
Shingle
Listing Agency:
Adams, Cameron & Co., Realtors
(386) 677-7966
Listed By:
Scott Skare · License #3124017
(407) 702-9788
Added: May 29
Changed: Aug 4
Last Checked: Aug 5 at 1:06AM
MLS# 1227010
Copyright © 2026 Daytona Beach Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This updated 2-bedroom, 2-bathroom condo is located in Titusville, Florida. The property features renovated bathrooms, including a master bathroom with a new vanity, mirror, lighting, toilet, tile, and accessible shower. The guest bathroom includes a new vanity, lights, mirror, toilet, and deep bathtub. The condo is conveniently located across the street from Winn-Dixie, and Bank of America and Walgreens are at the end of the block. It is also approximately 1 mile from US-1, diners, the Titus Landing shopping center, and SpaceX launch viewing areas. The Homeowner Association (HOA) fee is $335 per month. Community amenities include a large pool and clubhouse. The property allows for two pets, with a weight limit of 20 pounds each. The property is tenant-occupied through April 30, 2027, with a 6.6 percent cap rate. The property size is 915 square feet and the lot size is 0.05 acres.
Key Highlights
- Tenant in place through 4/30/2027 with an attractive 6.6% Cap Rate (instant income stream).
- Low HOA fee of $335/month.
- Both bathrooms fully renovated with modern fixtures and accessibility features in the master bathroom.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $18.1k | $19.80 |
| − Vacancy | −$1.1k | −$1.19 |
| EGI | $17.0k | $18.61 |
| − OpEx | −$7.7k | −$8.38 |
| NOI | $9.4k | $10.24 |
915 SF · lease $19.80/SF/yr · vacancy 6.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$133.8K
$117.1K – $156.1K
NOI $9,366 @ 7.0% cap · market cap 7.21%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$241.4K
$211.2K – $281.6K
NOI $16,898 @ 7.0% cap · market cap 13.01%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
1
Residential units
Single-tenant
Tenancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
205
Businesses Nearby
Explore this area
Business Placement
Demographics for 32780, FL
39,525
Population
19,984
Households
2
Avg Household Size
48
Median Age
27%
College-Educated
92%
High-School Grad
68.1 sq mi
ZIP Area
580
Density / Sq Mi
$64,670
Median Household Income
$39,882
Median Earnings
$1,258
Median Rent
$250,800
Median Home Value
Market
Properties on Market for Residential income properties in Titusville
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - Updated 2/2 condo with tenant in place until 2027.
Where is this residential income property located?
The property is located at 1795 Harrison Street Titusville, FL.
What is the asking price?
The asking price for this property is $129,900.
What are key features of this property?
This property features: Tenant in place through 4/30/2027 with an attractive 6.6% Cap Rate (instant income stream).; Low HOA fee of $335/month.; Both bathrooms fully renovated with modern fixtures and accessibility features in the master bathroom.
