1792 SW 11th St Miami, FL 33135
Two buildings on a large corner lot with redevelopment potential.
Property Features for 1792 SW 11th St
General Information
- Standard status
- Active
- Size
- 5,764 SF
- Lot size
- 0.29 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1925
Listing office (786) 515-8229
Listing date May 21, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Oscar Gastaudo
Investment Insights
Based on property information with market context.
Key Highlights
- Massive 12,666 sq. ft. corner lot in the heart of Miami.
- Zoned T3‑R with Multi‑Family (2–9 Units) land use designation.
- Two freestanding buildings totaling approximately 5,764 sq. ft. with multiple income‑producing units.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $207.5k | $36.00 |
| − Vacancy | −$13.9k | −$2.41 |
| EGI | $193.6k | $33.59 |
| − OpEx | −$87.1k | −$15.11 |
| NOI | $106.5k | $18.47 |